Hommelhoff Group A/S — Credit Rating and Financial Key Figures
CVR number: 27512356
Helga Pedersens Gade 63 C, 8000 Aarhus C
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 46.20 | 84.47 | 124.55 | 51.40 | 130.22 |
Other operating income | 1.19 | 2.51 | |||
Purchases during the financial year | -12.13 | -76.75 | |||
Change in stocks | -21.28 | -15.97 | |||
External services | -21.15 | -26.00 | |||
Gross profit | 46.20 | 84.47 | 124.55 | -1.96 | 14.02 |
Employee benefit expenses | -24.25 | -33.70 | |||
Other operating expenses | -0.08 | -0.09 | |||
Total depreciation | -2.39 | -2.65 | |||
Reduction in value of non-current assets | -21.28 | -15.97 | |||
EBIT | 16.45 | 5.09 | 10.43 | -28.68 | -22.42 |
Other financial income | 73.67 | 70.60 | |||
Other financial expenses | -72.83 | - 429.24 | |||
Net income from associates (fin.) | - 125.06 | - 197.60 | |||
Pre-tax profit | 95.04 | 1 014.56 | 47.30 | - 138.80 | - 578.66 |
Income taxes | -7.04 | -6.18 | |||
Profit/loss from discontinued operations | -8.34 | 5.92 | |||
Net earnings | 95.04 | 1 014.56 | 47.30 | - 154.18 | - 578.92 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 5.28 | 9.33 | |||
Goodwill | 6.13 | 4.89 | |||
Intangible assets total | 11.41 | 14.22 | |||
Buildings | 1 323.03 | 1 335.98 | |||
Machinery and equipment | 7.11 | 7.68 | |||
Advance payments and construction in progress | 67.59 | ||||
Tangible assets total | 1 330.14 | 1 411.26 | |||
Participating interests | 633.85 | 397.70 | |||
Investments total | 1 753.02 | 3 354.74 | 3 380.02 | 635.36 | 399.80 |
Non-curr. owed by group member comp. | 52.44 | 29.24 | |||
Non-curr. owed by particip. interest comp. | 180.37 | 172.26 | |||
Non-current loans receivable | 464.62 | 473.32 | |||
Non-current other receivables | 73.20 | 40.10 | |||
Long term receivables total | 770.63 | 714.91 | |||
Raw materials and consumables | 0.60 | 0.60 | |||
Other stocks | 72.51 | 61.92 | |||
Finished products/goods | 1.83 | 1.26 | |||
Inventories total | 74.94 | 63.79 | |||
Current trade debtors | 0.68 | 1.17 | |||
Current amounts owed by group member comp. | 0.87 | ||||
Current owed by particip. interest comp. | 189.07 | 44.26 | |||
Prepayments and accrued income | 8.81 | 10.51 | |||
Current other receivables | 12.84 | 11.73 | |||
Short term receivables total | 211.41 | 68.54 | |||
Cash and bank deposits | 178.09 | 228.22 | |||
Cash and cash equivalents | 178.09 | 228.22 | |||
Non-current assets for sale | 40.09 | ||||
Balance sheet total (assets) | 1 753.02 | 3 354.74 | 3 380.02 | 3 252.08 | 2 900.74 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 348.13 | 2 356.78 | 2 389.01 | 10.00 | 10.00 |
Other reserves | 9.42 | 7.09 | |||
Retained earnings | -95.04 | -1 014.56 | -47.30 | 2 436.23 | 2 486.47 |
Profit of the financial year | 95.04 | 1 014.56 | 47.30 | - 154.18 | - 578.92 |
Minority interest (BS) | -70.32 | 56.10 | |||
Shareholders equity total | 1 348.13 | 2 356.78 | 2 389.01 | 2 231.15 | 1 980.74 |
Provisions | 27.26 | 33.44 | |||
Capital loans | 38.13 | 20.76 | |||
Non-current loans from credit institutions | 763.22 | 475.32 | |||
Non-current leasing loans | 45.13 | ||||
Non-current advances received | 0.78 | ||||
Non-current accruals and deferred income | 24.28 | 24.28 | |||
Non-current other liabilities | 7.67 | 7.65 | |||
Non-current deferred tax liabilities | 49.14 | 112.46 | |||
Non-current liabilities total | 883.23 | 685.59 | |||
Short-term capital loans | 2.47 | 3.63 | |||
Current loans from credit institutions | 42.01 | 143.84 | |||
Advances received | 4.06 | 0.97 | |||
Current trade creditors | 12.95 | 14.96 | |||
Short-term deferred tax liabilities | 1.45 | ||||
Other non-interest bearing current liabilities | 24.22 | 37.08 | |||
Accruals and deferred income | 0.72 | 0.48 | |||
Liabilities of non-current assets for sale | 22.56 | ||||
Current liabilities total | 110.44 | 200.97 | |||
Balance sheet total (liabilities) | 1 348.13 | 2 356.78 | 2 389.01 | 3 252.08 | 2 900.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.