RESTAURANT SOFIE ApS — Credit Rating and Financial Key Figures
CVR number: 19410536
Hovedgaden 67 B, 3220 Tisvildeleje
koeland@gmail.com
tel: 40379850
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -70.28 | -50.60 | -52.71 | -55.55 | -49.18 |
| EBIT | -70.28 | -50.60 | -52.71 | -55.55 | -49.18 |
| Other financial income | 421.33 | 329.05 | 242.48 | 223.74 | 373.03 |
| Other financial expenses | -0.80 | -2.68 | -3.45 | -1 073.54 | -22.64 |
| Pre-tax profit | 350.25 | 275.77 | 186.31 | - 905.36 | 301.22 |
| Income taxes | -78.00 | -60.06 | -41.56 | -0.67 | 0.97 |
| Net earnings | 272.26 | 215.72 | 144.75 | - 906.03 | 302.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 41.65 | 10.68 | |||
| Short term receivables total | 41.65 | 10.68 | |||
| Other current investments | 5 624.46 | 5 871.01 | 5 943.62 | 4 855.58 | 5 025.12 |
| Cash and bank deposits | 226.09 | 94.96 | 63.66 | 43.56 | 88.69 |
| Cash and cash equivalents | 5 850.55 | 5 965.97 | 6 007.28 | 4 899.13 | 5 113.81 |
| Balance sheet total (assets) | 5 850.55 | 5 965.97 | 6 007.28 | 4 940.79 | 5 124.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.60 | 117.80 | 122.00 |
| Retained earnings | 5 212.11 | 5 371.37 | 5 472.49 | 5 499.44 | 4 471.41 |
| Profit of the financial year | 272.26 | 215.72 | 144.75 | - 906.03 | 302.19 |
| Shareholders equity total | 5 794.97 | 5 900.09 | 5 931.84 | 4 911.21 | 5 095.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.63 | 20.50 |
| Current owed to participating | 7.75 | 6.92 | 7.19 | 7.85 | 8.39 |
| Short-term deferred tax liabilities | 27.83 | 38.97 | 0.89 | ||
| Other non-interest bearing current liabilities | 47.35 | 1.10 | |||
| Current liabilities total | 55.57 | 65.89 | 75.44 | 29.57 | 28.89 |
| Balance sheet total (liabilities) | 5 850.55 | 5 965.97 | 6 007.28 | 4 940.79 | 5 124.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.