Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOVÆRKSTEDET 'AALØKKESHOLM' A/S — Credit Rating and Financial Key Figures
CVR number: 51814312
Åløkke Allé 2, 5000 Odense C
tel: 66119792
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 002.17 | 11 449.45 | 10 801.32 | 11 298.16 | 10 271.98 |
| Employee benefit expenses | -7 998.02 | -10 509.99 | -9 842.55 | -10 652.34 | -9 615.33 |
| Total depreciation | - 249.95 | - 253.20 | - 209.62 | - 110.77 | -78.28 |
| EBIT | 754.19 | 686.26 | 749.15 | 535.06 | 578.37 |
| Other financial income | 35.07 | 34.42 | 47.46 | 52.99 | 35.01 |
| Other financial expenses | -14.57 | -15.30 | -2.84 | -2.53 | -3.00 |
| Pre-tax profit | 774.70 | 705.39 | 793.77 | 585.52 | 610.38 |
| Income taxes | - 172.41 | - 158.28 | - 179.46 | - 133.38 | - 163.36 |
| Net earnings | 602.28 | 547.11 | 614.31 | 452.14 | 447.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.19 | ||||
| Machinery and equipment | 604.40 | 349.39 | 180.07 | 175.69 | 330.15 |
| Tangible assets total | 607.59 | 349.39 | 180.07 | 175.69 | 330.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 346.81 | 347.84 | 320.46 | 362.19 | 170.86 |
| Inventories total | 346.81 | 347.84 | 320.46 | 362.19 | 170.86 |
| Current trade debtors | 1 430.78 | 1 576.49 | 1 436.65 | 1 912.24 | 1 795.86 |
| Current amounts owed by group member comp. | 1 884.42 | 1 268.71 | 2 718.39 | 1 811.30 | 943.32 |
| Prepayments and accrued income | 49.39 | 186.04 | 229.85 | 48.33 | 197.59 |
| Current other receivables | 317.18 | 229.91 | 308.35 | 521.32 | 468.20 |
| Current deferred tax assets | 26.60 | 34.96 | 72.32 | 14.69 | |
| Short term receivables total | 3 681.78 | 3 287.75 | 4 728.20 | 4 365.50 | 3 419.66 |
| Cash and bank deposits | 1 535.60 | 1 195.75 | 140.17 | 537.07 | 1 555.17 |
| Cash and cash equivalents | 1 535.60 | 1 195.75 | 140.17 | 537.07 | 1 555.17 |
| Balance sheet total (assets) | 6 171.78 | 5 180.73 | 5 368.90 | 5 440.45 | 5 475.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 500.00 | 500.00 | 400.00 | 400.00 |
| Retained earnings | 433.10 | 535.38 | 582.49 | 796.80 | 848.94 |
| Profit of the financial year | 602.28 | 547.11 | 614.31 | 452.14 | 447.03 |
| Shareholders equity total | 2 535.38 | 2 082.49 | 2 196.80 | 2 148.94 | 2 195.97 |
| Provisions | 1.66 | ||||
| Non-current deferred tax liabilities | 186.53 | 187.82 | 170.74 | 105.72 | |
| Non-current liabilities total | 186.53 | 187.82 | 170.74 | 105.72 | |
| Current trade creditors | 907.51 | 539.10 | 1 058.38 | 942.66 | 1 432.56 |
| Current owed to group member | 613.57 | 706.74 | |||
| Short-term deferred tax liabilities | 183.40 | 186.53 | 187.82 | 170.74 | |
| Other non-interest bearing current liabilities | 1 930.27 | 1 665.87 | 1 739.36 | 1 990.29 | 1 570.85 |
| Current liabilities total | 3 634.74 | 2 911.71 | 2 984.27 | 3 120.77 | 3 174.15 |
| Balance sheet total (liabilities) | 6 171.78 | 5 180.73 | 5 368.90 | 5 440.45 | 5 475.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.