Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dynamics Team ApS — Credit Rating and Financial Key Figures
CVR number: 43022369
Agro Food Park 13, 8200 Aarhus N
ts@dteam.dk
tel: 28116676
www.dteam.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 264.06 | 5 730.53 | 3 728.09 | 4 369.96 |
| Wages and salaries | - 441.24 | -1 702.21 | ||
| Social security expenses | - 232.93 | - 374.60 | ||
| Employee benefit expenses | -1 377.56 | -2 341.10 | ||
| EBIT | 1 886.49 | 3 389.43 | 3 053.93 | 2 293.15 |
| Other financial income | 0.32 | 1.81 | 2.74 | 1 275.05 |
| Other financial expenses | -6.80 | -30.95 | -85.87 | -8.41 |
| Pre-tax profit | 1 880.01 | 3 360.29 | 2 970.80 | 3 559.79 |
| Income taxes | - 427.48 | - 754.82 | - 673.53 | -1 006.76 |
| Net earnings | 1 452.53 | 2 605.47 | 2 297.27 | 2 553.03 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 25.00 | 25.00 | 25.00 | 37.57 |
| Non-current loans receivable | 2 487.27 | 6 297.75 | ||
| Long term receivables total | 2 487.27 | 6 297.75 | ||
| Inventories total | ||||
| Current trade debtors | 1 517.97 | 1 467.56 | 1 131.14 | 988.69 |
| Current amounts owed by group member comp. | 790.00 | 1 415.70 | 38.89 | |
| Current other receivables | 220.77 | 100.00 | 899.09 | |
| Current deferred tax assets | 294.00 | |||
| Short term receivables total | 1 738.74 | 2 357.56 | 3 445.92 | 1 321.58 |
| Cash and bank deposits | 1 134.49 | 3 351.78 | 2 164.53 | 3 369.83 |
| Cash and cash equivalents | 1 134.49 | 3 351.78 | 2 164.53 | 3 369.83 |
| Balance sheet total (assets) | 2 898.23 | 5 734.33 | 8 122.73 | 11 026.74 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 451.01 | 4 056.48 | 6 353.75 | |
| Profit of the financial year | 1 452.53 | 2 605.47 | 2 297.27 | 2 553.03 |
| Shareholders equity total | 1 492.53 | 4 096.48 | 6 393.75 | 8 946.78 |
| Non-current liabilities total | ||||
| Current trade creditors | 2.35 | 468.52 | 77.88 | |
| Current owed to participating | 162.96 | 27.30 | 32.80 | 509.75 |
| Short-term deferred tax liabilities | 427.48 | 554.82 | 578.14 | 954.55 |
| Other non-interest bearing current liabilities | 815.27 | 1 053.38 | 649.51 | 537.78 |
| Current liabilities total | 1 405.70 | 1 637.85 | 1 728.97 | 2 079.95 |
| Balance sheet total (liabilities) | 2 898.23 | 5 734.33 | 8 122.73 | 11 026.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.