DARE2 ApS — Credit Rating and Financial Key Figures
CVR number: 33383142
Bøged Strandvej 1, Bøged Strand 4720 Præstø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 431.40 | -78.28 | -12.60 | -9.44 | -15.26 |
| Other operating expenses | - 170.49 | ||||
| Total depreciation | - 271.96 | -67.99 | |||
| EBIT | 159.44 | - 316.76 | -12.60 | -9.44 | -15.26 |
| Other financial income | 3.32 | 0.00 | |||
| Other financial expenses | - 121.53 | -4.29 | - 381.78 | -75.28 | |
| Reduction non-current investment assets | -1 029.48 | - 325.42 | |||
| Pre-tax profit | 37.91 | - 321.05 | - 394.38 | -1 035.60 | - 415.95 |
| Income taxes | -30.91 | 103.85 | 2.77 | 2.08 | 19.92 |
| Net earnings | 7.00 | - 217.20 | - 391.61 | -1 033.52 | - 396.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 389.48 | ||||
| Tangible assets total | 389.48 | ||||
| Investments total | |||||
| Non-current loans receivable | 1 063.77 | 1 146.04 | 1 450.10 | 739.82 | 414.40 |
| Long term receivables total | 1 063.77 | 1 146.04 | 1 450.10 | 739.82 | 414.40 |
| Inventories total | |||||
| Current trade debtors | 29.32 | ||||
| Current amounts owed by group member comp. | 100.93 | 103.70 | |||
| Current other receivables | 0.54 | 0.54 | |||
| Current deferred tax assets | 0.19 | 102.59 | 2.77 | 2.08 | 19.92 |
| Short term receivables total | 29.50 | 102.59 | 103.70 | 106.32 | 20.45 |
| Balance sheet total (assets) | 1 482.75 | 1 248.63 | 1 553.81 | 846.14 | 434.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Retained earnings | 383.99 | 390.99 | 173.79 | - 217.82 | -1 251.34 |
| Profit of the financial year | 7.00 | - 217.20 | - 391.61 | -1 033.52 | - 396.04 |
| Shareholders equity total | 480.99 | 263.79 | - 127.82 | -1 161.34 | -1 557.38 |
| Provisions | 1.26 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 150.63 | ||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 681.82 | 816.78 | 1 513.57 | 1 845.75 | 1 830.50 |
| Other non-interest bearing current liabilities | 153.06 | 153.06 | 153.06 | 146.73 | 146.73 |
| Current liabilities total | 1 000.50 | 984.84 | 1 681.63 | 2 007.48 | 1 992.23 |
| Balance sheet total (liabilities) | 1 482.75 | 1 248.63 | 1 553.81 | 846.14 | 434.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.