Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIIS RENGØRING OG VINDUESPOLERING ApS — Credit Rating and Financial Key Figures
CVR number: 12853742
Søndre Ringvej 49 E, 2605 Brøndby
tel: 70202147
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 262.45 | 12 520.61 | 14 739.08 | 17 549.27 | 12 750.77 |
| Employee benefit expenses | -10 232.68 | -9 986.19 | -10 917.42 | -12 386.02 | -12 673.07 |
| Other operating expenses | - 693.34 | -24.78 | -94.45 | ||
| Total depreciation | -1 069.46 | -1 271.43 | -1 138.87 | - 960.04 | - 933.18 |
| EBIT | 960.31 | 1 262.99 | 1 989.44 | 4 178.43 | - 949.92 |
| Other financial income | 172.53 | 35.88 | 63.53 | 116.77 | 24.75 |
| Other financial expenses | - 114.60 | - 184.40 | - 190.17 | -98.10 | - 182.27 |
| Pre-tax profit | 1 018.25 | 1 114.47 | 1 862.81 | 4 197.10 | -1 107.44 |
| Income taxes | - 267.06 | - 474.88 | - 588.00 | -1 115.20 | -9.75 |
| Net earnings | 751.19 | 639.59 | 1 274.81 | 3 081.90 | -1 117.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 69.48 | 33.44 | |||
| Intangible assets total | 69.48 | 33.44 | |||
| Buildings | 689.36 | 812.58 | 127.89 | 276.19 | 291.05 |
| Machinery and equipment | 2 902.82 | 3 154.58 | 2 740.23 | 3 712.66 | 3 683.80 |
| Tangible assets total | 3 592.18 | 3 967.15 | 2 868.12 | 3 988.85 | 3 974.84 |
| Investments total | 278.46 | 285.44 | 566.03 | 255.88 | 264.84 |
| Long term receivables total | |||||
| Finished products/goods | 216.24 | 226.65 | 231.98 | 328.65 | 263.82 |
| Inventories total | 216.24 | 226.65 | 231.98 | 328.65 | 263.82 |
| Current trade debtors | 4 736.67 | 7 487.09 | 10 820.70 | 12 805.03 | 7 820.72 |
| Current amounts owed by group member comp. | 323.31 | 1 165.36 | 1 149.43 | 295.69 | 364.71 |
| Prepayments and accrued income | 363.35 | 316.34 | 547.84 | 225.57 | 612.29 |
| Current other receivables | 1 794.27 | 125.16 | 76.34 | 124.70 | 602.52 |
| Short term receivables total | 7 217.59 | 9 093.94 | 12 594.32 | 13 450.99 | 9 400.24 |
| Other current investments | 412.16 | 352.38 | 273.24 | 358.42 | 53.85 |
| Cash and bank deposits | 2 026.74 | 1 777.83 | 1 891.71 | 7 515.66 | 2 279.04 |
| Cash and cash equivalents | 2 438.90 | 2 130.21 | 2 164.95 | 7 874.08 | 2 332.89 |
| Balance sheet total (assets) | 13 812.86 | 15 736.84 | 18 425.40 | 25 898.45 | 16 236.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 700.00 | 600.00 | 1 200.00 | 3 000.00 | |
| Retained earnings | 2 011.31 | 2 162.50 | 1 602.08 | - 123.11 | 2 958.79 |
| Profit of the financial year | 751.19 | 639.59 | 1 274.81 | 3 081.90 | -1 117.19 |
| Shareholders equity total | 3 672.50 | 3 612.08 | 4 286.89 | 6 168.79 | 2 051.60 |
| Provisions | 235.05 | 136.48 | 71.63 | 292.25 | 150.44 |
| Non-current loans from credit institutions | 202.24 | 145.27 | |||
| Non-current leasing loans | 1 440.77 | 1 546.97 | 1 212.69 | 1 444.30 | 1 744.10 |
| Non-current deferred tax liabilities | 215.80 | 573.45 | 652.85 | 894.59 | 151.53 |
| Non-current liabilities total | 1 656.57 | 2 120.42 | 1 865.54 | 2 541.13 | 2 040.90 |
| Current loans from credit institutions | 427.00 | 624.00 | 487.00 | 493.00 | 342.00 |
| Advances received | 1 166.25 | 1 436.17 | 2 000.10 | 2 066.02 | 1 589.47 |
| Current trade creditors | 3 878.30 | 5 157.49 | 6 990.42 | 11 291.01 | 7 000.49 |
| Current owed to group member | 367.24 | 36.01 | |||
| Short-term deferred tax liabilities | 198.99 | 215.80 | 573.45 | 652.85 | 894.59 |
| Other non-interest bearing current liabilities | 2 210.96 | 2 434.39 | 2 114.35 | 2 393.40 | 2 167.14 |
| Current liabilities total | 8 248.74 | 9 867.85 | 12 201.34 | 16 896.29 | 11 993.69 |
| Balance sheet total (liabilities) | 13 812.86 | 15 736.84 | 18 425.40 | 25 898.45 | 16 236.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.