VT 2021 Holding A/S — Credit Rating and Financial Key Figures
CVR number: 42430277
Erhvervsparken 22, 9700 Brønderslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -28.00 | |||
| Gross profit | 30 213.00 | 41 000.00 | 30 411.00 | 7 862.00 |
| Employee benefit expenses | -17 213.00 | -14 369.00 | -17 411.00 | -22 658.00 |
| Total depreciation | -11 526.00 | -11 432.00 | -11 526.00 | -32 715.00 |
| EBIT | 1 474.00 | 15 199.00 | 1 474.00 | -47 539.00 |
| Other financial income | 5.00 | 12 431.00 | 5.00 | 1.00 |
| Other financial expenses | -3 992.00 | -2 687.00 | -3 992.00 | -3 593.00 |
| Pre-tax profit | -2 513.00 | 12 719.00 | -2 513.00 | -51 131.00 |
| Income taxes | -1 828.00 | -5 070.00 | -1 828.00 | 4 327.00 |
| Net earnings | -4 341.00 | 7 649.00 | -4 341.00 | -46 804.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 1 629.00 | 103.00 | 1 731.00 | |
| Intangible rights | 664.00 | 1 629.00 | ||
| Goodwill | 36 343.00 | 46 886.00 | 36 343.00 | 5 000.00 |
| Intangible assets total | 37 972.00 | 47 550.00 | 38 075.00 | 6 731.00 |
| Land and waters | 17 483.00 | 18 078.00 | 17 483.00 | 26 761.00 |
| Buildings | 4 856.00 | |||
| Machinery and equipment | 264.00 | 517.00 | 264.00 | 1 187.00 |
| Advance payments and construction in progress | 103.00 | |||
| Other tangible assets | 103.00 | |||
| Tangible assets total | 17 850.00 | 18 595.00 | 17 850.00 | 32 804.00 |
| Other non-current investments | - 103.00 | |||
| Investments total | - 103.00 | |||
| Long term receivables total | ||||
| Finished products/goods | 59 850.00 | 66 867.00 | 59 850.00 | 48 795.00 |
| Advance payments | 51.00 | |||
| Inventories total | 59 850.00 | 66 918.00 | 59 850.00 | 48 795.00 |
| Current trade debtors | 31 488.00 | 48 281.00 | 31 488.00 | 19 531.00 |
| Prepayments and accrued income | 185.00 | 122.00 | 185.00 | 227.00 |
| Current other receivables | 12.00 | 525.00 | 12.00 | 18.00 |
| Current deferred tax assets | 1 028.00 | 1 028.00 | 4 094.00 | |
| Short term receivables total | 32 713.00 | 48 928.00 | 32 713.00 | 23 870.00 |
| Other current investments | 10.00 | 10.00 | 10.00 | 10.00 |
| Cash and bank deposits | 456.00 | 278.00 | 456.00 | 999.00 |
| Cash and cash equivalents | 466.00 | 288.00 | 466.00 | 1 009.00 |
| Balance sheet total (assets) | 148 851.00 | 182 279.00 | 148 851.00 | 113 209.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Retained earnings | 27 936.00 | 20 287.00 | 27 936.00 | 23 595.00 |
| Profit of the financial year | -4 341.00 | 7 649.00 | -4 341.00 | -46 804.00 |
| Shareholders equity total | 53 595.00 | 57 936.00 | 53 595.00 | 6 791.00 |
| Provisions | 1 259.00 | 1 003.00 | 1 259.00 | |
| Non-current loans from credit institutions | 32 231.00 | 40 546.00 | 32 231.00 | 24 476.00 |
| Non-current other liabilities | 6 000.00 | |||
| Non-current deferred tax liabilities | 4 000.00 | 4 000.00 | 2 880.00 | |
| Non-current liabilities total | 36 231.00 | 46 546.00 | 36 231.00 | 27 356.00 |
| Current loans from credit institutions | 28 274.00 | 38 286.00 | 28 274.00 | 52 496.00 |
| Current trade creditors | 20 951.00 | 22 308.00 | 20 951.00 | 11 653.00 |
| Short-term deferred tax liabilities | 4 783.00 | |||
| Other non-interest bearing current liabilities | 8 541.00 | 11 417.00 | 8 541.00 | 14 913.00 |
| Current liabilities total | 57 766.00 | 76 794.00 | 57 766.00 | 79 062.00 |
| Balance sheet total (liabilities) | 148 851.00 | 182 279.00 | 148 851.00 | 113 209.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.