Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RS STÅLTEKNIK A/S, HOBRO — Credit Rating and Financial Key Figures
CVR number: 30729145
Sjællandsvej 20, 9500 Hobro
rs@rsstaalteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 746.66 | 12 242.04 | 10 153.25 | 17 434.50 | 18 453.96 |
| Employee benefit expenses | -7 532.29 | -8 090.22 | -6 780.87 | -12 123.54 | -14 198.54 |
| Other operating expenses | -98.75 | ||||
| Total depreciation | - 757.64 | - 866.88 | - 679.53 | - 868.29 | - 846.68 |
| EBIT | 2 456.73 | 3 186.19 | 2 692.85 | 4 442.66 | 3 408.75 |
| Other financial income | 1.69 | ||||
| Other financial expenses | - 117.98 | - 126.44 | - 192.13 | - 231.29 | - 322.19 |
| Pre-tax profit | 2 340.44 | 3 059.75 | 2 500.73 | 4 211.37 | 3 086.56 |
| Income taxes | - 516.18 | - 677.84 | - 554.32 | - 938.44 | - 686.26 |
| Net earnings | 1 824.26 | 2 381.90 | 1 946.41 | 3 272.93 | 2 400.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 42.31 | 34.84 | 140.51 | 279.22 | |
| Intangible assets total | 42.31 | 34.84 | 140.51 | 279.22 | |
| Land and waters | 8 741.20 | 8 498.81 | 8 317.02 | 8 074.64 | 7 864.37 |
| Buildings | 1 386.24 | 2 363.16 | 2 087.11 | 1 664.51 | 1 827.19 |
| Machinery and equipment | 670.87 | 839.95 | 666.46 | 473.11 | 469.99 |
| Advance payments and construction in progress | 439.61 | 10 160.43 | |||
| Tangible assets total | 10 798.31 | 11 701.92 | 11 070.59 | 10 651.88 | 20 321.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 452.06 | 536.19 | 596.39 | 751.76 | 860.92 |
| Inventories total | 452.06 | 536.19 | 596.39 | 751.76 | 860.92 |
| Current trade debtors | 3 851.35 | 4 800.31 | 4 284.14 | 6 851.96 | 4 330.61 |
| Prepayments and accrued income | 12.12 | 12.61 | 122.73 | 133.66 | 197.74 |
| Current other receivables | 1 217.76 | 399.94 | 1 190.20 | 883.49 | 1 275.38 |
| Short term receivables total | 5 081.24 | 5 212.86 | 5 597.08 | 7 869.11 | 5 803.74 |
| Cash and bank deposits | 0.01 | 3.25 | 3.26 | 3.26 | 409.55 |
| Cash and cash equivalents | 0.01 | 3.25 | 3.26 | 3.26 | 409.55 |
| Balance sheet total (assets) | 16 331.61 | 17 496.53 | 17 302.16 | 19 416.51 | 27 675.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 030.00 | 2 000.00 | 2 600.00 | |
| Retained earnings | 2 571.99 | 2 366.25 | 2 748.16 | 2 094.57 | 5 367.49 |
| Profit of the financial year | 1 824.26 | 2 381.90 | 1 946.41 | 3 272.93 | 2 400.30 |
| Shareholders equity total | 6 896.25 | 7 278.16 | 7 194.57 | 8 467.49 | 8 267.79 |
| Provisions | 1 086.76 | 1 103.72 | 1 345.66 | 1 282.24 | 1 385.63 |
| Capital loans | 4 215.92 | ||||
| Non-current loans from credit institutions | 2 356.52 | 2 000.50 | 1 729.45 | 1 328.73 | 841.57 |
| Non-current leasing loans | 355.25 | 860.67 | 779.25 | 655.40 | 984.68 |
| Non-current liabilities total | 2 711.77 | 2 861.17 | 2 508.70 | 1 984.13 | 6 042.18 |
| Current loans from credit institutions | 1 593.16 | 2 192.04 | 1 607.97 | 2 818.04 | 7 281.84 |
| Advances received | 41.29 | 151.40 | |||
| Current trade creditors | 991.16 | 798.87 | 951.59 | 1 372.85 | 2 820.24 |
| Current owed to participating | 1 430.99 | 1 473.81 | |||
| Current owed to group member | 981.54 | ||||
| Short-term deferred tax liabilities | 398.15 | 56.45 | 276.95 | 906.61 | 492.96 |
| Other non-interest bearing current liabilities | 1 631.53 | 1 623.74 | 1 942.92 | 2 585.13 | 1 384.77 |
| Current liabilities total | 5 636.83 | 6 253.49 | 6 253.24 | 7 682.64 | 11 979.81 |
| Balance sheet total (liabilities) | 16 331.61 | 17 496.53 | 17 302.16 | 19 416.51 | 27 675.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.