COPA COPENHAGEN PATENTS KOMPLEMENTAR ApS — Credit Rating and Financial Key Figures
CVR number: 34486727
Rosenørns Alle 1, 1970 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.00 | -12.00 | |||
| Gross profit | -10.00 | -12.00 | 85.00 | 67.00 | 75.00 |
| EBIT | -10.00 | -12.00 | 85.00 | 67.00 | 75.00 |
| Other financial income | 100.00 | 200.00 | |||
| Other financial expenses | -1.00 | -1.00 | 1.00 | -0.13 | |
| Net income from associates (fin.) | 662.00 | 230.85 | |||
| Pre-tax profit | 90.00 | 187.00 | 84.00 | 730.00 | 305.72 |
| Income taxes | -20.00 | -41.00 | -19.00 | -15.00 | -16.48 |
| Net earnings | 70.00 | 146.00 | 65.00 | 715.00 | 289.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 187.00 | 187.00 | 187.00 | 187.00 | 187.02 |
| Investments total | 187.00 | 187.00 | 187.00 | 187.00 | 187.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 88.00 | 90.00 | |||
| Current other receivables | 95.00 | 38.10 | |||
| Short term receivables total | 88.00 | 90.00 | 95.00 | 38.10 | |
| Balance sheet total (assets) | 275.00 | 277.00 | 187.00 | 282.00 | 225.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 130.00 | 150.00 | 600.00 | 350.00 | |
| Other reserves | - 600.00 | - 350.00 | |||
| Retained earnings | -61.00 | - 141.00 | 5.00 | - 530.00 | - 165.60 |
| Profit of the financial year | 70.00 | 146.00 | 65.00 | 715.00 | 289.24 |
| Shareholders equity total | 219.00 | 235.00 | 150.00 | 265.00 | 203.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.00 | ||||
| Short-term deferred tax liabilities | 10.00 | 33.00 | 11.00 | 3.00 | 4.48 |
| Other non-interest bearing current liabilities | 46.00 | 6.00 | 26.00 | 14.00 | 17.00 |
| Current liabilities total | 56.00 | 42.00 | 37.00 | 17.00 | 21.48 |
| Balance sheet total (liabilities) | 275.00 | 277.00 | 187.00 | 282.00 | 225.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.