Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDTAG A/S — Credit Rating and Financial Key Figures
CVR number: 13235082
Mestervangen 7, 3230 Græsted
info@nordtag.dk
tel: 48363630
www.nordtag.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 435.00 | 8 427.51 | 9 102.06 | 9 703.33 | 7 574.22 |
| Employee benefit expenses | -7 230.00 | -7 747.96 | -6 667.97 | -7 207.13 | -6 907.02 |
| Total depreciation | - 305.00 | - 290.06 | - 213.96 | - 205.49 | - 199.41 |
| EBIT | 3 900.00 | 389.49 | 2 220.13 | 2 290.71 | 467.79 |
| Other financial income | 84.00 | 58.10 | 89.20 | 115.40 | 47.30 |
| Other financial expenses | -88.00 | -26.75 | -71.38 | -76.03 | -52.42 |
| Pre-tax profit | 3 896.00 | 420.85 | 2 237.95 | 2 330.08 | 462.67 |
| Income taxes | - 859.00 | -93.32 | - 492.69 | - 513.83 | - 104.24 |
| Net earnings | 3 037.00 | 327.53 | 1 745.26 | 1 816.25 | 358.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 138.00 | 3 107.17 | 3 076.19 | 3 045.21 | 3 014.24 |
| Machinery and equipment | 1 105.00 | 999.59 | 816.61 | 642.09 | 568.65 |
| Tangible assets total | 4 243.00 | 4 106.75 | 3 892.80 | 3 687.30 | 3 582.89 |
| Investments total | 56.00 | 61.60 | 61.60 | 61.60 | 61.60 |
| Non-current loans receivable | 52.00 | 52.19 | 52.19 | 52.19 | 52.19 |
| Long term receivables total | 52.00 | 52.19 | 52.19 | 52.19 | 52.19 |
| Raw materials and consumables | 567.00 | 546.06 | 754.42 | 725.99 | 633.54 |
| Inventories total | 567.00 | 546.06 | 754.42 | 725.99 | 633.54 |
| Current trade debtors | 2 101.00 | 1 443.39 | 3 058.61 | 3 105.08 | 3 601.67 |
| Current amounts owed by group member comp. | 2 341.00 | 6.80 | 631.70 | 4.43 | |
| Current other receivables | 75.00 | 355.00 | 125.00 | 220.00 | |
| Short term receivables total | 4 517.00 | 1 805.19 | 3 183.61 | 3 956.78 | 3 606.09 |
| Cash and bank deposits | 1 869.00 | 1 899.41 | 2 408.05 | 941.17 | 1 138.13 |
| Cash and cash equivalents | 1 869.00 | 1 899.41 | 2 408.05 | 941.17 | 1 138.13 |
| Balance sheet total (assets) | 11 304.00 | 8 471.20 | 10 352.67 | 9 425.03 | 9 074.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | 1 700.00 | 1 800.00 | |
| Retained earnings | 696.00 | 2 733.68 | 1 361.21 | 1 306.47 | 3 122.72 |
| Profit of the financial year | 3 037.00 | 327.53 | 1 745.26 | 1 816.25 | 358.43 |
| Shareholders equity total | 7 234.00 | 4 562.21 | 5 307.47 | 5 423.72 | 3 982.15 |
| Provisions | 919.00 | 906.47 | 1 141.89 | 1 019.74 | 1 087.65 |
| Non-current loans from credit institutions | 1 541.00 | 1 476.32 | 1 417.69 | 1 352.79 | 1 273.30 |
| Non-current liabilities total | 1 541.00 | 1 476.32 | 1 417.69 | 1 352.79 | 1 273.30 |
| Current loans from credit institutions | 86.00 | 68.00 | 65.00 | 69.00 | 77.00 |
| Current trade creditors | 116.00 | 82.94 | 608.36 | 205.38 | 255.04 |
| Current owed to participating | 19.54 | 11.88 | |||
| Current owed to group member | 405.05 | 732.33 | 173.72 | 1 259.63 | |
| Other non-interest bearing current liabilities | 1 408.00 | 970.21 | 1 079.93 | 1 161.14 | 1 127.81 |
| Current liabilities total | 1 610.00 | 1 526.20 | 2 485.62 | 1 628.78 | 2 731.36 |
| Balance sheet total (liabilities) | 11 304.00 | 8 471.20 | 10 352.67 | 9 425.03 | 9 074.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.