NYPLAN ApS — Credit Rating and Financial Key Figures
CVR number: 28857543
Carl Bødker Nielsens Vej 61, 3100 Hornbæk
neustrup@nyplan.dk
tel: 26184250
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 52.89 | 179.12 | 242.03 | 277.73 | 260.90 |
| External services | -55.12 | -60.46 | -47.82 | 61.25 | -70.08 |
| Gross profit | -2.22 | 118.66 | 194.21 | 200.39 | 190.82 |
| EBIT | -2.22 | 118.66 | 194.21 | 200.39 | 190.82 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -2.20 | -1.06 | |||
| Pre-tax profit | -2.22 | 116.46 | 193.15 | 200.45 | 190.82 |
| Income taxes | -25.62 | -42.49 | -44.10 | -41.98 | |
| Net earnings | -2.22 | 90.84 | 150.65 | 156.35 | 148.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.99 | ||||
| Current other receivables | 1.57 | 33.55 | 19.24 | 3.14 | 2.90 |
| Short term receivables total | 48.56 | 33.55 | 19.24 | 3.14 | 2.90 |
| Cash and bank deposits | 94.29 | 111.64 | 356.11 | 322.31 | 373.92 |
| Cash and cash equivalents | 94.29 | 111.64 | 356.11 | 322.31 | 373.92 |
| Balance sheet total (assets) | 142.86 | 145.19 | 375.34 | 325.45 | 376.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 93.23 | 38.32 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | -48.30 | -48.30 | 57.20 | 61.00 | |
| Retained earnings | -57.20 | -61.00 | |||
| Profit of the financial year | -2.22 | 90.84 | 150.65 | 156.35 | 148.84 |
| Shareholders equity total | 42.71 | 80.86 | 275.65 | 281.35 | 273.84 |
| Non-current deferred tax liabilities | 41.98 | ||||
| Non-current liabilities total | 41.98 | ||||
| Short-term deferred tax liabilities | 42.49 | 44.10 | |||
| Other non-interest bearing current liabilities | 100.14 | 64.33 | 57.20 | 61.00 | |
| Current liabilities total | 100.14 | 64.33 | 99.69 | 44.10 | 61.00 |
| Balance sheet total (liabilities) | 142.86 | 145.19 | 375.34 | 325.45 | 376.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.