Kiropraktorerne Silkeborg Rygcenter & Idrætsklinik ApS — Credit Rating and Financial Key Figures
CVR number: 39655748
Søndergade 25, 8600 Silkeborg
oh@silkeborgrygcenter.dk
tel: 86812005
www.silkeborgrygcenter.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 699.44 | 9 400.68 | 8 185.23 | 8 434.45 | 9 054.15 |
| Employee benefit expenses | -4 827.06 | -5 948.94 | -5 989.71 | -6 084.77 | -6 583.73 |
| Total depreciation | - 659.95 | - 708.83 | - 755.27 | - 759.28 | - 723.78 |
| EBIT | 2 212.42 | 2 742.91 | 1 440.25 | 1 590.39 | 1 746.64 |
| Other financial income | 3.76 | 37.17 | |||
| Other financial expenses | -46.86 | -23.54 | -11.78 | -1.42 | -0.77 |
| Pre-tax profit | 2 165.57 | 2 719.36 | 1 428.47 | 1 592.74 | 1 783.05 |
| Income taxes | - 479.58 | - 640.12 | - 312.85 | - 348.66 | - 391.00 |
| Net earnings | 1 685.99 | 2 079.25 | 1 115.62 | 1 244.08 | 1 392.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 828.11 | 1 370.97 | 913.83 | 456.69 | |
| Intangible assets total | 1 828.11 | 1 370.97 | 913.83 | 456.69 | |
| Machinery and equipment | 779.56 | 986.77 | 723.02 | 420.88 | 153.79 |
| Tangible assets total | 779.56 | 986.77 | 723.02 | 420.88 | 153.79 |
| Investments total | 315.00 | 399.00 | 399.00 | 399.00 | 399.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 396.02 | 366.20 | 287.24 | 278.90 | 556.28 |
| Prepayments and accrued income | 124.14 | ||||
| Current other receivables | 107.29 | 2.27 | 0.76 | ||
| Current deferred tax assets | 52.61 | 108.01 | 19.52 | ||
| Short term receivables total | 503.31 | 366.20 | 339.84 | 389.18 | 700.70 |
| Cash and bank deposits | 5 060.18 | 1 623.68 | 1 020.14 | 1 968.88 | 2 622.29 |
| Cash and cash equivalents | 5 060.18 | 1 623.68 | 1 020.14 | 1 968.88 | 2 622.29 |
| Balance sheet total (assets) | 8 486.17 | 4 746.62 | 3 395.83 | 3 634.62 | 3 875.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 500.00 | 2 000.00 | 1 000.00 | 1 000.00 | 2 000.00 |
| Retained earnings | - 903.76 | -1 086.01 | -6.77 | 108.85 | - 647.07 |
| Profit of the financial year | 1 685.99 | 2 079.25 | 1 115.62 | 1 244.08 | 1 392.06 |
| Shareholders equity total | 6 782.23 | 3 493.23 | 2 608.86 | 2 852.93 | 3 244.99 |
| Provisions | 491.43 | 399.81 | 265.26 | 121.93 | |
| Non-current liabilities total | |||||
| Advances received | 43.60 | 36.75 | |||
| Current trade creditors | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current owed to participating | 65.00 | 65.00 | |||
| Short-term deferred tax liabilities | 171.34 | 51.74 | 238.44 | ||
| Other non-interest bearing current liabilities | 996.17 | 756.84 | 368.12 | 513.01 | 347.35 |
| Current liabilities total | 1 212.51 | 853.57 | 521.71 | 659.75 | 630.79 |
| Balance sheet total (liabilities) | 8 486.17 | 4 746.62 | 3 395.83 | 3 634.62 | 3 875.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.