Efsen UV & EB Technology A/S — Credit Rating and Financial Key Figures
CVR number: 13483744
Skovlytoften 33, Øverød 2840 Holte
efsen@efsen.dk
tel: 45650260
http://www.efsen.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 909.28 | 13 191.20 | 16 644.13 | 15 397.91 | 14 534.95 |
Employee benefit expenses | -7 723.39 | -9 440.88 | -11 967.56 | -10 662.26 | -11 464.97 |
Other operating expenses | -5.12 | ||||
Total depreciation | - 233.74 | - 138.13 | - 144.35 | - 128.31 | - 172.85 |
EBIT | 952.16 | 3 612.20 | 4 532.23 | 4 607.34 | 2 892.01 |
Other financial income | 2.13 | 0.03 | 42.40 | 119.68 | |
Other financial expenses | -65.25 | - 145.81 | - 122.13 | -99.87 | -77.46 |
Reduction non-current investment assets | -2 162.99 | ||||
Pre-tax profit | 889.04 | 3 466.38 | 2 247.15 | 4 549.87 | 2 934.23 |
Income taxes | - 197.24 | - 699.71 | - 970.23 | - 796.31 | - 646.79 |
Net earnings | 691.80 | 2 766.68 | 1 276.92 | 3 753.56 | 2 287.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 455.39 | 499.49 | 388.83 | 581.99 | 539.03 |
Tangible assets total | 455.39 | 499.49 | 388.83 | 581.99 | 539.03 |
Holdings in group member companies | 800.00 | ||||
Investments total | 317.51 | 1 123.86 | 406.52 | 426.85 | 435.39 |
Long term receivables total | |||||
Raw materials and consumables | 2 055.93 | 3 372.68 | 2 997.11 | 11 550.83 | 8 060.00 |
Inventories total | 2 055.93 | 3 372.68 | 2 997.11 | 11 550.83 | 8 060.00 |
Current trade debtors | 2 978.61 | 5 622.81 | 5 572.85 | 4 617.25 | 4 134.42 |
Current amounts owed by group member comp. | 375.39 | 215.60 | 3 138.90 | 1 083.85 | 1 153.22 |
Prepayments and accrued income | 349.52 | 382.43 | 443.05 | 457.11 | 362.01 |
Current other receivables | 475.94 | 228.10 | 4.57 | 650.09 | 2.77 |
Current deferred tax assets | 23.71 | 9.99 | 66.52 | 109.07 | |
Short term receivables total | 4 203.17 | 6 458.94 | 9 159.37 | 6 874.82 | 5 761.48 |
Cash and bank deposits | 4 096.58 | 5 122.98 | 5 931.42 | 2 403.93 | 4 756.38 |
Cash and cash equivalents | 4 096.58 | 5 122.98 | 5 931.42 | 2 403.93 | 4 756.38 |
Balance sheet total (assets) | 11 128.59 | 16 577.95 | 18 883.25 | 21 838.41 | 19 552.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 1 700.00 | 2 000.00 | 1 500.00 | 2 000.00 |
Retained earnings | 1 546.71 | 538.50 | 1 305.19 | 1 522.11 | 3 275.67 |
Profit of the financial year | 691.80 | 2 766.68 | 1 276.92 | 3 753.56 | 2 287.45 |
Shareholders equity total | 3 738.50 | 5 505.18 | 5 082.11 | 7 275.67 | 8 063.12 |
Provisions | 87.55 | ||||
Non-current deferred tax liabilities | 213.06 | 685.98 | |||
Non-current liabilities total | 213.06 | 685.98 | |||
Current loans from credit institutions | 30.50 | 79.26 | 30.31 | 66.42 | 102.26 |
Advances received | 3 096.17 | 5 549.01 | 8 266.33 | 10 728.13 | 8 076.98 |
Current trade creditors | 1 150.13 | 1 900.57 | 2 721.68 | 1 478.13 | 1 383.03 |
Current owed to group member | 1 054.14 | 348.31 | |||
Short-term deferred tax liabilities | 566.92 | 213.06 | 872.69 | 950.38 | 689.33 |
Other non-interest bearing current liabilities | 2 333.31 | 1 590.75 | 1 822.58 | 991.37 | 1 237.54 |
Current liabilities total | 7 177.03 | 10 386.78 | 13 713.59 | 14 562.74 | 11 489.15 |
Balance sheet total (liabilities) | 11 128.59 | 16 577.95 | 18 883.25 | 21 838.41 | 19 552.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.