Efsen UV & EB Technology A/S — Credit Rating and Financial Key Figures
CVR number: 13483744
Skovlytoften 33, Øverød 2840 Holte
efsen@efsen.dk
tel: 45650260
http://www.efsen.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 191.20 | 16 644.13 | 15 397.91 | 14 414.95 | 19 733.59 |
| Employee benefit expenses | -9 440.88 | -11 967.56 | -10 662.26 | -11 344.97 | -12 099.74 |
| Other operating expenses | -5.12 | ||||
| Total depreciation | - 138.13 | - 144.35 | - 128.31 | - 172.85 | - 158.12 |
| EBIT | 3 612.20 | 4 532.23 | 4 607.34 | 2 892.01 | 7 475.73 |
| Other financial income | 0.03 | 42.40 | 119.68 | 97.86 | |
| Other financial expenses | - 145.81 | - 122.13 | -99.87 | -77.46 | - 102.43 |
| Reduction non-current investment assets | -2 162.99 | ||||
| Net income from associates (fin.) | 130.42 | ||||
| Pre-tax profit | 3 466.38 | 2 247.15 | 4 549.87 | 2 934.23 | 7 601.57 |
| Income taxes | - 699.71 | - 970.23 | - 796.31 | - 646.79 | -1 644.84 |
| Net earnings | 2 766.68 | 1 276.92 | 3 753.56 | 2 287.45 | 5 956.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 499.49 | 388.83 | 581.99 | 539.03 | 380.90 |
| Tangible assets total | 499.49 | 388.83 | 581.99 | 539.03 | 380.90 |
| Holdings in group member companies | 800.00 | 130.42 | |||
| Investments total | 1 123.86 | 406.52 | 426.85 | 435.39 | 574.51 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 372.68 | 2 997.11 | 11 550.83 | 8 060.00 | 6 450.18 |
| Inventories total | 3 372.68 | 2 997.11 | 11 550.83 | 8 060.00 | 6 450.18 |
| Current trade debtors | 5 622.81 | 5 572.85 | 4 617.25 | 4 134.42 | 3 737.02 |
| Current amounts owed by group member comp. | 215.60 | 3 138.90 | 1 083.85 | 1 153.22 | 815.41 |
| Prepayments and accrued income | 382.43 | 443.05 | 457.11 | 362.01 | 239.78 |
| Current other receivables | 228.10 | 4.57 | 650.09 | 2.77 | 81.31 |
| Current deferred tax assets | 9.99 | 66.52 | 109.07 | 82.04 | |
| Short term receivables total | 6 458.94 | 9 159.37 | 6 874.82 | 5 761.48 | 4 955.55 |
| Cash and bank deposits | 5 122.98 | 5 931.42 | 2 403.93 | 4 756.38 | 6 971.38 |
| Cash and cash equivalents | 5 122.98 | 5 931.42 | 2 403.93 | 4 756.38 | 6 971.38 |
| Balance sheet total (assets) | 16 577.95 | 18 883.25 | 21 838.41 | 19 552.27 | 19 332.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 700.00 | 2 000.00 | 1 500.00 | 2 000.00 | 6 000.00 |
| Retained earnings | 538.50 | 1 305.19 | 1 522.11 | 3 275.67 | - 436.88 |
| Profit of the financial year | 2 766.68 | 1 276.92 | 3 753.56 | 2 287.45 | 5 956.73 |
| Shareholders equity total | 5 505.18 | 5 082.11 | 7 275.67 | 8 063.12 | 12 019.85 |
| Provisions | 87.55 | ||||
| Non-current deferred tax liabilities | 685.98 | ||||
| Non-current liabilities total | 685.98 | ||||
| Current loans from credit institutions | 79.26 | 30.31 | 66.42 | 102.26 | 69.31 |
| Advances received | 5 549.01 | 8 266.33 | 10 728.13 | 8 076.98 | 2 247.65 |
| Current trade creditors | 1 900.57 | 2 721.68 | 1 478.13 | 1 383.03 | 1 629.66 |
| Current owed to group member | 1 054.14 | 348.31 | 1 190.81 | ||
| Short-term deferred tax liabilities | 213.06 | 872.69 | 950.38 | 689.33 | 1 617.81 |
| Other non-interest bearing current liabilities | 1 590.75 | 1 822.58 | 991.37 | 1 237.54 | 557.43 |
| Current liabilities total | 10 386.78 | 13 713.59 | 14 562.74 | 11 489.15 | 7 312.68 |
| Balance sheet total (liabilities) | 16 577.95 | 18 883.25 | 21 838.41 | 19 552.27 | 19 332.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.