P. SERUP ApS — Credit Rating and Financial Key Figures
CVR number: 26094917
Møllebjergvej 15, 7441 Bording
tel: 86862661
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.78 | -17.40 | -89.55 | -42.32 | -79.87 |
| EBIT | -52.78 | -17.40 | -89.55 | -42.32 | -79.87 |
| Other financial income | 216.61 | 237.46 | 528.44 | 527.59 | 491.89 |
| Other financial expenses | - 283.06 | - 307.78 | - 296.36 | - 215.46 | |
| Net income from associates (fin.) | 5 150.36 | 1 187.13 | 4 684.06 | - 123.90 | 2 541.78 |
| Pre-tax profit | 5 031.14 | 1 099.41 | 4 826.59 | 145.91 | 2 953.79 |
| Income taxes | -0.29 | 0.24 | -36.17 | -58.82 | -90.47 |
| Net earnings | 5 030.85 | 1 099.65 | 4 790.42 | 87.09 | 2 863.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 25 506.56 | 24 436.42 | 25 598.21 | 24 185.88 | 22 141.05 |
| Participating interests | 16.00 | ||||
| Investments total | 25 506.56 | 24 436.42 | 25 614.21 | 24 185.88 | 22 141.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 046.79 | 17 205.82 | 19 801.57 | 15 230.88 | 17 582.04 |
| Current other receivables | 1 260.70 | 1 255.99 | 4.07 | 3.13 | 1.46 |
| Current deferred tax assets | 4 114.54 | 1 626.69 | 1 409.40 | 2 916.48 | 2 943.57 |
| Short term receivables total | 18 422.03 | 20 088.50 | 21 215.04 | 18 150.48 | 20 527.07 |
| Other current investments | 217.35 | 249.38 | 344.05 | ||
| Cash and bank deposits | 5 249.54 | 1 450.44 | 1 652.91 | 275.69 | 3 340.37 |
| Cash and cash equivalents | 5 466.90 | 1 699.83 | 1 996.96 | 275.69 | 3 340.37 |
| Balance sheet total (assets) | 49 395.48 | 46 224.75 | 48 826.21 | 42 612.05 | 46 008.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 114.40 | 1 422.00 | 700.00 | 2 035.00 |
| Other reserves | 3 928.09 | 516.69 | 6 421.69 | 5 142.91 | 9 920.27 |
| Retained earnings | 28 125.36 | 36 111.94 | 29 464.81 | 34 967.56 | 28 303.64 |
| Profit of the financial year | 5 030.85 | 1 099.65 | 4 790.42 | 87.09 | 2 863.33 |
| Shareholders equity total | 38 409.30 | 37 967.68 | 42 223.92 | 41 022.56 | 43 247.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8 000.00 | 6 200.00 | 6 200.00 | ||
| Current trade creditors | 6.88 | 6.88 | 21.25 | 21.25 | 21.25 |
| Current owed to participating | 6.37 | 6.77 | 6.77 | 6.77 | |
| Current owed to group member | 6.20 | 12.10 | 82.95 | ||
| Short-term deferred tax liabilities | 2 958.74 | 15.74 | 282.33 | 1 552.47 | 2 724.23 |
| Other non-interest bearing current liabilities | 14.38 | 2 015.98 | 9.00 | 9.00 | 9.00 |
| Current liabilities total | 10 986.19 | 8 257.07 | 6 602.30 | 1 589.49 | 2 761.25 |
| Balance sheet total (liabilities) | 49 395.48 | 46 224.75 | 48 826.21 | 42 612.05 | 46 008.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.