Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAGN KRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 11435475
Vibevej 6, 9530 Støvring
tel: 98372016
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 263.89 | 2 452.84 | 2 941.94 | 2 623.68 | 2 355.62 |
| Employee benefit expenses | -6.34 | - 329.43 | - 304.67 | - 362.66 | - 328.43 |
| Other operating expenses | - 430.00 | - 106.26 | |||
| Total depreciation | -50.98 | -50.98 | -50.98 | -50.98 | -12.74 |
| Reduction in value of non-current assets | -3 312.58 | -2 127.21 | - 640.00 | -1 721.50 | 459.88 |
| EBIT | -1 536.01 | - 161.04 | 1 946.30 | 488.54 | 2 474.32 |
| Other financial income | 51.63 | 42.83 | 109.66 | 196.05 | 52.38 |
| Other financial expenses | - 405.08 | - 500.15 | -1 038.55 | -1 290.51 | -1 010.44 |
| Pre-tax profit | -1 889.46 | - 618.36 | 1 017.40 | - 605.91 | 1 516.27 |
| Income taxes | 488.23 | 192.19 | - 224.30 | 132.54 | - 343.43 |
| Net earnings | -1 401.24 | - 426.17 | 793.11 | - 473.36 | 1 172.83 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 580.00 | 55 730.00 | 55 090.00 | 53 410.00 | 54 000.00 |
| Machinery and equipment | 165.67 | 114.70 | 63.72 | 12.74 | |
| Tangible assets total | 59 745.67 | 55 844.70 | 55 153.72 | 53 422.74 | 54 000.00 |
| Participating interests | 844.78 | ||||
| Investments total | 844.78 | ||||
| Non-current other receivables | 884.23 | 768.53 | |||
| Long term receivables total | 884.23 | 768.53 | |||
| Inventories total | |||||
| Current trade debtors | 232.83 | 2 970.79 | 374.28 | 196.56 | 288.55 |
| Current amounts owed by group member comp. | 31.81 | ||||
| Prepayments and accrued income | 38.82 | 38.75 | 64.57 | 69.12 | |
| Current other receivables | 649.14 | 396.75 | 943.61 | 1 589.05 | 589.13 |
| Short term receivables total | 920.80 | 3 438.09 | 1 317.88 | 1 850.18 | 946.81 |
| Other current investments | 750.00 | 750.00 | 750.00 | 750.00 | |
| Cash and bank deposits | 1 698.46 | 2 164.20 | 603.30 | 841.18 | 648.08 |
| Cash and cash equivalents | 1 698.46 | 2 914.20 | 1 353.30 | 1 591.18 | 1 398.08 |
| Balance sheet total (assets) | 63 249.16 | 62 965.52 | 58 669.68 | 56 864.11 | 56 344.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 109.26 | ||||
| Other reserves | -1 109.26 | ||||
| Retained earnings | 27 605.95 | 26 204.72 | 25 644.64 | 26 437.75 | 24 855.12 |
| Profit of the financial year | -1 401.24 | - 426.17 | 793.11 | - 473.36 | 1 172.83 |
| Shareholders equity total | 26 704.72 | 26 278.54 | 26 937.75 | 26 464.39 | 26 527.96 |
| Provisions | 664.08 | 339.73 | 368.84 | 186.37 | 474.23 |
| Non-current loans from credit institutions | 24 340.13 | 22 533.40 | 21 830.08 | 20 922.08 | 19 825.82 |
| Non-current accruals and deferred income | 270.82 | 76.63 | 153.25 | ||
| Non-current other liabilities | 1 326.15 | 1 249.45 | 1 065.03 | 1 221.83 | 1 304.83 |
| Non-current liabilities total | 25 937.10 | 23 859.48 | 23 048.36 | 22 143.90 | 21 130.65 |
| Current loans from credit institutions | 1 940.53 | 1 392.96 | 914.86 | 978.64 | 1 049.17 |
| Current trade creditors | 106.73 | 3 368.76 | 171.62 | 168.76 | 218.12 |
| Current owed to group member | 5 155.86 | 5 697.30 | 6 482.93 | 6 224.76 | 6 222.85 |
| Short-term deferred tax liabilities | 470.17 | 132.16 | 195.19 | 49.92 | 55.57 |
| Other non-interest bearing current liabilities | 499.06 | 1 795.77 | 436.92 | 551.74 | 566.02 |
| Accruals and deferred income | 1 770.90 | 100.82 | 113.22 | 95.62 | 100.30 |
| Current liabilities total | 9 943.26 | 12 487.77 | 8 314.73 | 8 069.44 | 8 212.04 |
| Balance sheet total (liabilities) | 63 249.16 | 62 965.52 | 58 669.68 | 56 864.11 | 56 344.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.