METTE CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28155719
Elmelyparken 16, 2680 Solrød Strand
mc@triobiler.dk
tel: 23432486
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 389.87 | 7 477.23 | 7 952.62 | 6 247.58 | 8 306.26 |
Costs of management | -4 945.40 | -5 039.19 | -3 094.54 | -2 245.26 | -3 247.82 |
EBIT | 444.47 | 2 438.04 | 4 858.08 | 4 002.32 | 5 058.44 |
Other financial income | 112.47 | 63.57 | 3.93 | 330.23 | 96.73 |
Other financial expenses | - 439.48 | - 575.74 | -1 153.88 | -2 642.78 | -2 546.96 |
Income from other inv. held as non-curr. assets | 30.00 | 60.00 | |||
Net income from associates (fin.) | 900.77 | 2 785.71 | 1 753.31 | - 987.65 | |
Pre-tax profit | 1 018.22 | 4 711.58 | 5 491.45 | 762.13 | 2 608.22 |
Income taxes | 0.30 | - 479.17 | - 833.02 | - 310.88 | - 573.53 |
Net earnings | 1 018.52 | 4 232.41 | 4 658.43 | 451.24 | 2 034.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 29 706.66 | 29 446.12 | 29 185.58 | ||
Machinery and equipment | 625.03 | 330.08 | 559.45 | 799.15 | 813.30 |
Tangible assets total | 625.03 | 330.08 | 30 266.11 | 30 245.27 | 29 998.88 |
Participating interests | 19 134.39 | 35 379.44 | 22 088.73 | 20 501.09 | |
Investments total | 19 134.39 | 35 379.44 | 22 088.73 | 20 501.09 | 19 880.32 |
Non-current loans receivable | 1 477.07 | 1 477.07 | 1 477.07 | 1 477.07 | 1 477.07 |
Non-current other receivables | 1 113.05 | 995.47 | 995.47 | 995.47 | 995.47 |
Long term receivables total | 2 590.12 | 2 472.54 | 2 472.54 | 2 472.54 | 2 472.54 |
Finished products/goods | 24 428.10 | 29 015.56 | 33 389.32 | 32 148.81 | 32 873.23 |
Advance payments | 241.28 | 261.98 | |||
Inventories total | 24 428.10 | 29 015.56 | 33 630.59 | 32 410.79 | 32 873.23 |
Current trade debtors | 3 823.63 | 2 462.92 | 4 597.29 | 3 618.97 | 3 591.07 |
Current owed by particip. interest comp. | 600.00 | ||||
Prepayments and accrued income | 255.07 | ||||
Current other receivables | 2 396.07 | 673.47 | 284.74 | 900.43 | 870.83 |
Current deferred tax assets | 326.40 | 300.29 | 181.28 | 367.52 | |
Short term receivables total | 7 401.17 | 3 436.69 | 5 063.31 | 4 886.92 | 4 461.90 |
Other current investments | 4 317.45 | 3 903.80 | |||
Cash and bank deposits | 393.28 | 339.50 | 398.63 | 357.42 | 329.34 |
Cash and cash equivalents | 393.28 | 339.50 | 398.63 | 4 674.86 | 4 233.13 |
Balance sheet total (assets) | 54 572.08 | 70 973.80 | 93 919.92 | 95 191.47 | 93 920.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Shares repurchased | 56.50 | ||||
Other reserves | 2 182.96 | 4 446.46 | 5 137.30 | 3 549.65 | -2 485.85 |
Retained earnings | 8 840.80 | 7 673.62 | 11 215.19 | 17 461.27 | 21 462.16 |
Profit of the financial year | 1 018.52 | 4 232.41 | 4 658.43 | 451.24 | 2 034.68 |
Shareholders equity total | 12 898.78 | 17 152.49 | 21 810.92 | 22 262.16 | 21 811.00 |
Provisions | - 125.80 | 39.40 | 208.55 | ||
Non-current other liabilities | 1 432.59 | 1 198.53 | 1 198.53 | 1 198.53 | |
Non-current deferred tax liabilities | 1 425.35 | 1 475.28 | 1 509.54 | ||
Non-current liabilities total | 1 432.59 | 2 623.88 | 2 673.81 | 2 708.07 | |
Current loans from credit institutions | 17 470.81 | 18 247.71 | 27 809.50 | 28 096.87 | 20 157.10 |
Advances received | 1 147.34 | 569.03 | 526.19 | 689.61 | 776.39 |
Current trade creditors | 12 965.97 | 13 357.53 | 16 336.19 | 10 413.17 | 16 284.42 |
Current owed to participating | 1 109.80 | 1 041.85 | 1 403.93 | 1 271.71 | 1 444.07 |
Short-term deferred tax liabilities | 201.48 | ||||
Other non-interest bearing current liabilities | 6 548.40 | 16 503.11 | 20 615.25 | 27 146.49 | 5 398.94 |
Accruals and deferred income | 2 430.99 | 2 669.49 | 2 794.06 | 2 598.25 | 2 563.81 |
Current liabilities total | 41 673.30 | 52 388.72 | 69 485.12 | 70 216.10 | 46 826.21 |
Balance sheet total (liabilities) | 54 572.08 | 70 973.80 | 93 794.12 | 95 191.47 | 71 553.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.