CAFE VI.2 2021 K/S — Credit Rating and Financial Key Figures
CVR number: 31780586
Kaolinvej 8, 9220 Aalborg Øst
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 8 684.14 | 9 665.12 | 2 899.60 |
Employee benefit expenses | -7 907.68 | -8 316.81 | |
EBIT | 776.46 | 1 348.31 | 2 899.60 |
Other financial income | 140.58 | 101.84 | |
Other financial expenses | -85.43 | -84.89 | |
Pre-tax profit | 831.61 | 1 365.26 | 2 899.60 |
Net earnings | 831.61 | 1 365.26 | 2 899.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | 387.02 | 64.19 | |||
Long term receivables total | |||||
Raw materials and consumables | 95.00 | 100.00 | |||
Inventories total | 95.00 | 100.00 | |||
Current trade debtors | 14.30 | 2.86 | |||
Current amounts owed by group member comp. | 5 914.95 | 6 150.79 | 3 299.60 | 400.00 | 400.00 |
Current other receivables | 74.78 | 393.69 | |||
Short term receivables total | 6 004.03 | 6 547.34 | 3 299.60 | 400.00 | 400.00 |
Cash and bank deposits | 421.42 | 1 040.59 | |||
Cash and cash equivalents | 421.42 | 1 040.59 | |||
Balance sheet total (assets) | 6 907.47 | 7 752.12 | 3 299.60 | 400.00 | 400.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 831.61 | 2 965.26 | 2 899.60 | ||
Retained earnings | 768.39 | -1 365.26 | -2 899.60 | ||
Profit of the financial year | 831.61 | 1 365.26 | 2 899.60 | ||
Shareholders equity total | 2 831.61 | 3 365.26 | 3 299.60 | 400.00 | 400.00 |
Non-current liabilities total | |||||
Current trade creditors | 259.91 | 613.57 | |||
Current owed to group member | 326.45 | 748.40 | |||
Other non-interest bearing current liabilities | 3 489.50 | 3 024.89 | |||
Current liabilities total | 4 075.86 | 4 386.85 | |||
Balance sheet total (liabilities) | 6 907.47 | 7 752.12 | 3 299.60 | 400.00 | 400.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.