MURERFIRMA JENS VINDERSLEV A/S — Credit Rating and Financial Key Figures
CVR number: 66728714
Gørtlervej 6, 7600 Struer
mail@jens-vinderslev.dk
tel: 97855454
www.jens-vinderslev.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 243.64 | 8 692.50 | 4 782.49 | 3 742.16 | 6 048.17 |
Costs of management | -2 616.39 | -2 770.41 | -2 524.13 | -2 223.33 | -2 609.78 |
Costs of distribution | -2 638.38 | -2 614.38 | -2 475.53 | -2 260.76 | -2 664.92 |
EBIT | 2 988.88 | 3 307.71 | - 217.17 | - 741.92 | 773.47 |
Other financial income | 1 022.14 | 854.68 | 1 183.30 | 392.70 | 1 384.57 |
Other financial expenses | - 226.34 | - 193.12 | - 321.72 | -1 921.79 | - 638.79 |
Income from other inv. held as non-curr. assets | 35.79 | 35.79 | |||
Net income from associates (fin.) | 23.09 | 24.09 | 24.36 | 8.94 | -8.42 |
Pre-tax profit | 3 807.75 | 3 993.36 | 668.77 | -2 226.29 | 1 546.62 |
Income taxes | - 832.86 | - 873.61 | - 141.88 | 491.31 | - 342.42 |
Net earnings | 2 974.89 | 3 119.75 | 526.89 | -1 734.98 | 1 204.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 360.47 | 1 307.16 | 1 253.85 | 1 200.54 | 1 147.23 |
Machinery and equipment | 2 410.97 | 2 353.29 | 2 143.46 | 1 419.61 | 938.81 |
Tangible assets total | 3 771.44 | 3 660.45 | 3 397.31 | 2 620.15 | 2 086.05 |
Participating interests | 288.12 | 312.22 | 336.58 | 345.51 | 337.09 |
Investments total | 288.12 | 312.22 | 336.58 | 345.51 | 337.09 |
Non-current other receivables | 950.00 | 915.51 | 833.53 | 715.75 | 715.75 |
Long term receivables total | 950.00 | 915.51 | 833.53 | 715.75 | 715.75 |
Semifinished products | 11 114.48 | 8 671.66 | 4 434.22 | 3 571.04 | 3 060.12 |
Raw materials and consumables | 63.00 | 63.00 | 50.00 | 50.00 | 50.00 |
Inventories total | 11 177.48 | 8 734.66 | 4 484.22 | 3 621.04 | 3 110.12 |
Current trade debtors | 6 371.35 | 11 161.23 | 6 806.73 | 3 123.50 | 2 551.26 |
Current amounts owed by group member comp. | 21.93 | 1 670.66 | 14 208.18 | 16 317.95 | 14 941.77 |
Prepayments and accrued income | 535.03 | 557.19 | 629.99 | 547.28 | 438.10 |
Current other receivables | 1 375.37 | 1 377.68 | 1 775.06 | 2 031.30 | 2 160.89 |
Short term receivables total | 8 303.68 | 14 766.76 | 23 419.96 | 22 020.04 | 20 092.02 |
Other current investments | 4 754.35 | 5 319.91 | 6 252.49 | 4 840.10 | 5 931.45 |
Cash and bank deposits | 4 139.45 | 5 500.35 | 1 999.76 | 3 712.86 | 2 947.07 |
Cash and cash equivalents | 8 893.80 | 10 820.26 | 8 252.25 | 8 552.95 | 8 878.52 |
Balance sheet total (assets) | 33 384.52 | 39 209.85 | 40 723.84 | 37 875.45 | 35 219.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 500.00 | 2 000.00 | |||
Other reserves | 248.12 | 272.22 | 296.58 | 305.51 | 297.09 |
Retained earnings | 14 690.96 | 15 641.76 | 18 737.15 | 19 255.10 | 17 528.54 |
Profit of the financial year | 2 974.89 | 3 119.75 | 526.89 | -1 734.98 | 1 204.21 |
Shareholders equity total | 19 913.97 | 21 533.72 | 20 060.61 | 18 325.63 | 19 529.84 |
Provisions | 2 664.99 | 2 424.04 | 637.31 | 146.00 | 278.76 |
Non-current leasing loans | 50.46 | ||||
Non-current other liabilities | 368.12 | 872.11 | 871.77 | ||
Non-current deferred tax liabilities | 871.38 | 821.79 | |||
Non-current liabilities total | 418.58 | 872.11 | 871.77 | 871.38 | 821.79 |
Current loans from credit institutions | 25.15 | 80.82 | 44.86 | ||
Advances received | 1 100.00 | ||||
Current trade creditors | 3 153.30 | 6 203.76 | 5 929.20 | 2 766.36 | 1 658.96 |
Current owed to participating | 2 447.36 | 529.55 | 4 081.24 | 5 758.71 | 5 065.59 |
Current owed to group member | 2 318.47 | 2 749.52 | 6 302.04 | 6 042.51 | 6 209.05 |
Short-term deferred tax liabilities | 485.03 | 1 114.56 | 1 928.61 | 540.76 | |
Other non-interest bearing current liabilities | 1 957.66 | 2 601.76 | 913.06 | 3 964.85 | 1 069.93 |
Current liabilities total | 10 386.98 | 14 379.97 | 19 154.15 | 18 532.44 | 14 589.15 |
Balance sheet total (liabilities) | 33 384.52 | 39 209.85 | 40 723.84 | 37 875.45 | 35 219.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.