Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BN FORLAG ApS — Credit Rating and Financial Key Figures
CVR number: 27918654
Skomagergade 36 A, 4000 Roskilde
mb@bcadvokater.dk
tel: 31263146
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.31 | 1 068.24 | 5.75 | -8.34 | -0.30 |
| Total depreciation | -31.75 | ||||
| EBIT | 42.56 | 1 068.24 | 5.75 | -8.34 | -0.30 |
| Other financial income | 2.38 | 11.25 | 131.70 | 516.53 | 521.13 |
| Other financial expenses | -49.71 | -60.71 | -3.46 | -27.64 | - 308.58 |
| Pre-tax profit | -4.76 | 1 018.77 | 133.98 | 480.54 | 212.25 |
| Income taxes | -6.25 | -93.92 | -29.46 | - 105.71 | -47.04 |
| Net earnings | -11.01 | 924.86 | 104.53 | 374.83 | 165.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 224.58 | ||||
| Tangible assets total | 1 224.58 | ||||
| Investments total | -0.00 | ||||
| Non-current other receivables | 250.00 | 230.23 | 209.45 | 145.81 | |
| Long term receivables total | 250.00 | 230.23 | 209.45 | 145.81 | |
| Inventories total | |||||
| Current trade debtors | 6.34 | 2.59 | |||
| Current amounts owed by group member comp. | 4.82 | ||||
| Prepayments and accrued income | 10.69 | 5.30 | |||
| Current other receivables | 9.45 | 0.04 | 5.46 | 5.46 | |
| Short term receivables total | 26.48 | 2.59 | 10.16 | 5.46 | 5.46 |
| Other current investments | 4.15 | 11.55 | 630.77 | 1 434.46 | 1 635.23 |
| Cash and bank deposits | 260.80 | 1 191.35 | 586.31 | 225.68 | 303.32 |
| Cash and cash equivalents | 264.95 | 1 202.90 | 1 217.09 | 1 660.14 | 1 938.55 |
| Balance sheet total (assets) | 1 516.01 | 1 455.48 | 1 457.48 | 1 875.05 | 2 089.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | ||||
| Retained earnings | -31.73 | -42.74 | 823.22 | 927.75 | 1 302.58 |
| Profit of the financial year | -11.01 | 924.86 | 104.53 | 374.83 | 165.21 |
| Shareholders equity total | 82.26 | 1 007.12 | 1 111.64 | 1 427.58 | 1 592.79 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 1 021.36 | ||||
| Non-current liabilities total | 1 021.36 | ||||
| Current loans from credit institutions | 31.56 | ||||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to participating | 106.56 | 100.12 | 91.50 | 82.05 | 71.76 |
| Short-term deferred tax liabilities | 6.25 | 100.17 | 14.73 | 110.67 | 151.09 |
| Other non-interest bearing current liabilities | 268.02 | 248.08 | 239.60 | 239.76 | 259.19 |
| Current liabilities total | 412.38 | 448.36 | 345.83 | 447.47 | 497.03 |
| Balance sheet total (liabilities) | 1 516.01 | 1 455.48 | 1 457.48 | 1 875.05 | 2 089.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.