Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SILKEBORG FRAGT ApS — Credit Rating and Financial Key Figures
CVR number: 15649399
Priorsvej 6, 8600 Silkeborg
direktion@silkeborgfragt.dk
tel: 72522222
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39 625.73 | 37 099.95 | 31 287.06 | 32 574.40 | 34 330.85 |
| Employee benefit expenses | -36 683.03 | -32 036.72 | -29 980.52 | -29 890.36 | -32 125.84 |
| Total depreciation | -4 286.72 | -4 022.56 | -3 323.19 | -2 884.85 | -3 140.02 |
| EBIT | -1 344.01 | 1 040.67 | -2 016.65 | - 200.81 | - 935.01 |
| Other financial income | 57.86 | 181.21 | 422.81 | 0.38 | 4.73 |
| Other financial expenses | - 477.45 | - 567.94 | - 770.57 | - 913.97 | - 760.75 |
| Income from other inv. held as non-curr. assets | 298.98 | 616.08 | - 326.16 | 81.54 | |
| Pre-tax profit | -1 464.62 | 1 270.02 | -2 690.57 | -1 032.86 | -1 691.02 |
| Income taxes | 386.54 | - 152.74 | 527.00 | - 336.49 | |
| Net earnings | -1 078.07 | 1 117.29 | -2 163.57 | -1 369.35 | -1 691.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 980.09 | 167.24 | |||
| Intangible assets total | 980.09 | 167.24 | |||
| Land and waters | 1 637.73 | 1 603.97 | 1 570.20 | 1 536.43 | |
| Machinery and equipment | 17 867.53 | 15 590.33 | 12 232.53 | 11 736.83 | 13 500.86 |
| Tangible assets total | 19 505.27 | 17 194.30 | 13 802.72 | 13 273.27 | 13 500.86 |
| Investments total | 74.00 | 76.25 | 76.25 | 34.25 | 34.25 |
| Non-current loans receivable | 6 260.46 | 6 876.54 | 6 550.38 | 6 631.92 | 6 631.92 |
| Long term receivables total | 6 260.46 | 6 876.54 | 6 550.38 | 6 631.92 | 6 631.92 |
| Raw materials and consumables | 38.80 | 5.48 | 5.94 | 5.94 | |
| Inventories total | 38.80 | 5.48 | 5.94 | 5.94 | |
| Current trade debtors | 7 216.02 | 7 395.91 | 5 838.81 | 5 666.16 | 5 823.69 |
| Current amounts owed by group member comp. | 50.42 | 105.34 | 208.34 | ||
| Prepayments and accrued income | 360.02 | 461.73 | 314.47 | 550.43 | 39.59 |
| Current other receivables | 96.41 | 89.91 | 2.22 | 65.02 | 83.30 |
| Current deferred tax assets | 9.30 | 27.90 | 401.60 | ||
| Short term receivables total | 7 681.75 | 7 975.45 | 6 607.52 | 6 386.94 | 6 154.93 |
| Cash and bank deposits | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| Cash and cash equivalents | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| Balance sheet total (assets) | 34 503.17 | 32 330.18 | 27 043.96 | 26 333.92 | 26 329.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 784.08 | 2 706.01 | 3 823.29 | 1 659.73 | 290.37 |
| Profit of the financial year | -1 078.07 | 1 117.29 | -2 163.57 | -1 369.35 | -1 691.02 |
| Shareholders equity total | 2 831.01 | 3 948.29 | 1 784.73 | 415.37 | -1 275.65 |
| Provisions | 37.77 | 190.51 | |||
| Non-current loans from credit institutions | 9 064.34 | ||||
| Non-current leasing loans | 6 406.98 | 2 623.03 | 1 991.76 | 3 146.45 | |
| Non-current other liabilities | 7 928.81 | ||||
| Non-current deferred tax liabilities | 5 865.71 | 7 997.92 | 7 866.22 | 7 690.76 | |
| Non-current liabilities total | 16 993.15 | 12 272.69 | 10 620.95 | 9 857.98 | 10 837.21 |
| Current loans from credit institutions | 7 679.41 | 11 158.60 | 6 687.81 | 7 773.96 | 7 526.93 |
| Current trade creditors | 1 336.95 | 1 544.26 | 2 421.29 | 1 315.36 | 1 808.86 |
| Current owed to participating | 35.22 | ||||
| Current owed to group member | 17.80 | 0.61 | |||
| Other non-interest bearing current liabilities | 5 589.64 | 3 196.51 | 5 518.09 | 6 630.35 | 7 432.15 |
| Accruals and deferred income | 1.52 | 10.49 | 340.90 | ||
| Current liabilities total | 14 641.23 | 15 918.69 | 14 638.28 | 16 060.56 | 16 767.93 |
| Balance sheet total (liabilities) | 34 503.17 | 32 330.18 | 27 043.96 | 26 333.92 | 26 329.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.