Murermester Dyrelund ApS — Credit Rating and Financial Key Figures
CVR number: 39959895
Murskeen 11, Høje Taastrup 2630 Taastrup
info@murermesterdyrelund.dk
tel: 30221236
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 470.90 | 1 864.14 | 1 787.94 | 2 750.30 | 2 520.67 |
| Employee benefit expenses | -1 472.45 | -3.54 | -1 084.87 | -2 503.37 | -2 484.69 |
| Other operating expenses | -1.01 | ||||
| Total depreciation | -33.51 | -6.24 | -4.39 | -13.32 | -36.31 |
| EBIT | -35.07 | 1 854.36 | 697.66 | 233.61 | -0.33 |
| Other financial expenses | -4.14 | -0.36 | -14.53 | -2.96 | -5.06 |
| Pre-tax profit | -39.21 | 1 854.00 | 683.14 | 230.66 | -5.39 |
| Income taxes | 7.39 | - 126.19 | - 109.60 | -25.22 | |
| Net earnings | -31.82 | 1 854.00 | 556.94 | 121.06 | -30.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 146.96 | ||||
| Machinery and equipment | 122.76 | 118.37 | 435.09 | 511.16 | |
| Tangible assets total | 146.96 | 122.76 | 118.37 | 435.09 | 511.16 |
| Investments total | 12.00 | 12.00 | |||
| Non-current other receivables | 12.00 | 7.97 | 7.97 | ||
| Long term receivables total | 12.00 | 7.97 | 7.97 | ||
| Inventories total | |||||
| Current trade debtors | 10.27 | 50.50 | 161.91 | 58.45 | 219.08 |
| Current amounts owed by group member comp. | 225.86 | 188.70 | |||
| Prepayments and accrued income | 33.41 | 36.05 | |||
| Current other receivables | 48.09 | 6.26 | 11.06 | 207.37 | |
| Current deferred tax assets | 0.56 | 21.45 | 17.09 | ||
| Short term receivables total | 44.25 | 156.09 | 185.26 | 295.37 | 615.15 |
| Cash and bank deposits | 285.34 | 147.66 | 873.12 | 876.74 | 288.50 |
| Cash and cash equivalents | 285.34 | 147.66 | 873.12 | 876.74 | 288.50 |
| Balance sheet total (assets) | 488.55 | 438.51 | 1 188.75 | 1 615.17 | 1 422.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 600.00 | |||
| Other reserves | - 300.00 | - 600.00 | |||
| Retained earnings | 46.33 | -1 919.75 | - 365.75 | 491.19 | 612.25 |
| Profit of the financial year | -31.82 | 1 854.00 | 556.94 | 121.06 | -30.61 |
| Shareholders equity total | 64.52 | -15.75 | 541.19 | 662.25 | 631.64 |
| Provisions | 58.01 | 78.80 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 102.72 | 118.09 | 105.02 | 199.35 | 26.30 |
| Current owed to participating | 4.20 | 13.44 | 11.77 | ||
| Short-term deferred tax liabilities | 92.89 | 122.69 | 156.33 | 126.26 | |
| Other non-interest bearing current liabilities | 321.31 | 243.28 | 415.65 | 525.79 | 548.02 |
| Current liabilities total | 424.03 | 454.26 | 647.56 | 894.91 | 712.34 |
| Balance sheet total (liabilities) | 488.55 | 438.51 | 1 188.75 | 1 615.17 | 1 422.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.