Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERKUR ApS — Credit Rating and Financial Key Figures
CVR number: 36490462
Farvervej 33, 8800 Viborg
tel: 25562020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 930.24 | 1 888.21 | 2 155.41 | 2 947.88 | 2 885.96 |
| Employee benefit expenses | - 715.34 | - 914.59 | - 990.22 | - 891.24 | - 902.11 |
| Total depreciation | -27.09 | -37.79 | -39.09 | -14.50 | -21.87 |
| EBIT | 1 187.80 | 935.83 | 1 126.11 | 2 042.15 | 1 961.98 |
| Other financial income | 0.31 | 0.94 | 1.04 | ||
| Other financial expenses | -37.93 | -27.92 | -8.27 | -30.36 | |
| Pre-tax profit | 1 149.86 | 907.90 | 1 118.16 | 2 012.72 | 1 963.02 |
| Income taxes | - 255.00 | - 202.19 | - 249.93 | - 446.93 | - 434.39 |
| Net earnings | 894.86 | 705.72 | 868.22 | 1 565.80 | 1 528.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 848.64 | 845.44 | 842.23 | 839.03 | 835.83 |
| Machinery and equipment | 41.11 | 331.53 | 200.00 | ||
| Tangible assets total | 889.76 | 1 176.97 | 1 042.24 | 839.03 | 835.83 |
| Investments total | 24.00 | 24.00 | 42.00 | 42.00 | 42.25 |
| Long term receivables total | |||||
| Finished products/goods | 287.83 | 365.67 | 124.00 | 137.25 | 115.00 |
| Inventories total | 287.83 | 365.67 | 124.00 | 137.25 | 115.00 |
| Current trade debtors | 195.40 | 159.00 | 254.80 | 357.00 | 1 112.50 |
| Current amounts owed by group member comp. | 332.13 | 29.95 | |||
| Current other receivables | 12.76 | 12.76 | 28.50 | 18.00 | 2.26 |
| Current deferred tax assets | 2.90 | 3.60 | |||
| Short term receivables total | 540.29 | 171.76 | 283.30 | 377.90 | 1 148.32 |
| Cash and bank deposits | 367.92 | 985.69 | 2 022.15 | 3 439.11 | 2 650.78 |
| Cash and cash equivalents | 367.92 | 985.69 | 2 022.15 | 3 439.11 | 2 650.78 |
| Balance sheet total (assets) | 2 109.80 | 2 724.08 | 3 513.69 | 4 835.28 | 4 792.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 500.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 352.43 | 747.30 | 953.01 | 821.24 | 1 387.03 |
| Profit of the financial year | 894.86 | 705.72 | 868.22 | 1 565.80 | 1 528.63 |
| Shareholders equity total | 1 597.30 | 2 003.01 | 2 371.24 | 3 437.03 | 3 965.66 |
| Provisions | 8.30 | 17.90 | 23.70 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 27.93 | ||||
| Current owed to group member | 211.27 | 540.56 | 537.35 | ||
| Short-term deferred tax liabilities | 257.40 | 192.59 | 244.13 | 473.53 | 435.09 |
| Other non-interest bearing current liabilities | 246.80 | 271.38 | 334.06 | 387.37 | 391.42 |
| Current liabilities total | 504.20 | 703.17 | 1 118.75 | 1 398.25 | 826.51 |
| Balance sheet total (liabilities) | 2 109.80 | 2 724.08 | 3 513.69 | 4 835.28 | 4 792.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.