Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEX IT ApS — Credit Rating and Financial Key Figures
CVR number: 31411742
Næråparken 3, 5792 Årslev
gunnar@vexit.dk
tel: 29858205
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 109.77 | 303.44 | 35.27 | -11.32 | 100.04 |
| Costs of management | -64.57 | -62.22 | -37.07 | -37.53 | -47.10 |
| Costs of distribution | - 104.73 | -24.11 | -91.05 | - 108.43 | - 110.76 |
| EBIT | -59.53 | 265.32 | -92.85 | - 157.27 | -57.82 |
| Other financial income | 2.68 | 7.25 | |||
| Other financial expenses | -0.77 | -6.10 | -5.71 | ||
| Pre-tax profit | -60.30 | 259.23 | -98.56 | - 154.59 | -50.57 |
| Income taxes | -0.17 | -60.45 | 5.00 | 30.00 | 10.00 |
| Net earnings | -60.48 | 198.78 | -93.56 | - 124.59 | -40.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.83 | 321.02 | 264.37 | 207.72 | 151.07 |
| Tangible assets total | 8.83 | 321.02 | 264.37 | 207.72 | 151.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 61.05 | 19.07 | 7.19 | 6.12 | |
| Current other receivables | 25.00 | 5.61 | 3.90 | 16.31 | |
| Current deferred tax assets | 27.84 | 10.00 | 28.00 | 26.00 | |
| Short term receivables total | 88.89 | 44.07 | 22.80 | 38.02 | 42.31 |
| Cash and bank deposits | 783.75 | 758.37 | 703.32 | 572.40 | 581.23 |
| Cash and cash equivalents | 783.75 | 758.37 | 703.32 | 572.40 | 581.23 |
| Balance sheet total (assets) | 881.48 | 1 123.46 | 990.48 | 818.13 | 774.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 703.43 | 642.96 | 841.74 | 748.18 | 623.59 |
| Profit of the financial year | -60.48 | 198.78 | -93.56 | - 124.59 | -40.57 |
| Shareholders equity total | 767.96 | 966.74 | 873.18 | 748.59 | 708.02 |
| Provisions | 19.00 | 14.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 20.23 | 6.12 | 6.12 | ||
| Current owed to participating | 6.04 | 11.03 | 8.18 | 15.83 | 16.30 |
| Short-term deferred tax liabilities | 35.94 | 30.45 | |||
| Other non-interest bearing current liabilities | 71.55 | 76.02 | 89.00 | 47.59 | 50.29 |
| Current liabilities total | 113.52 | 137.73 | 103.31 | 69.55 | 66.59 |
| Balance sheet total (liabilities) | 881.48 | 1 123.46 | 990.48 | 818.13 | 774.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.