LANDMANDSSELSKABET AF 1. APRIL 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31373077
Lundagervej 31, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 003.37 | 1 095.26 | 976.28 | 5 889.03 | 11 100.11 |
| Employee benefit expenses | -3 351.11 | -4 979.66 | |||
| Total depreciation | - 526.15 | - 526.15 | - 481.52 | -1 387.43 | -2 165.44 |
| EBIT | 477.22 | 569.11 | 494.76 | 1 150.49 | 3 955.01 |
| Other financial income | 2.43 | 40.54 | 20.05 | 113.04 | 214.76 |
| Other financial expenses | - 179.94 | - 124.66 | - 102.83 | - 961.74 | -3 018.00 |
| Pre-tax profit | 299.71 | 485.00 | 411.99 | 301.78 | 1 151.77 |
| Income taxes | - 107.00 | - 146.43 | - 117.47 | 392.62 | -75.12 |
| Net earnings | 192.71 | 338.57 | 294.51 | 694.40 | 1 076.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 35 398.17 | 34 872.02 | 34 390.50 | 113 570.02 | 111 508.98 |
| Machinery and equipment | 537.71 | 2 801.11 | |||
| Other tangible assets | 5 526.20 | 6 582.80 | |||
| Tangible assets total | 35 398.17 | 34 872.02 | 34 390.50 | 119 633.93 | 120 892.89 |
| Investments total | |||||
| Non-current loans receivable | 11.42 | 11.54 | 11.65 | 11.77 | 133.16 |
| Long term receivables total | 11.42 | 11.54 | 11.65 | 11.77 | 133.16 |
| Raw materials and consumables | 54.04 | 54.04 | 8 549.01 | 8 016.71 | |
| Inventories total | 54.04 | 54.04 | 8 549.01 | 8 016.71 | |
| Current trade debtors | 434.25 | 431.33 | 439.72 | 1 602.67 | 810.39 |
| Current amounts owed by group member comp. | 1 875.00 | ||||
| Prepayments and accrued income | 24.02 | 32.17 | |||
| Current other receivables | 0.53 | 0.13 | 139.73 | 77.08 | |
| Current deferred tax assets | 758.14 | 750.50 | |||
| Short term receivables total | 434.78 | 431.46 | 439.72 | 2 524.57 | 3 545.13 |
| Cash and bank deposits | 48.51 | 48.74 | 44.45 | 132.75 | 478.83 |
| Cash and cash equivalents | 48.51 | 48.74 | 44.45 | 132.75 | 478.83 |
| Balance sheet total (assets) | 35 946.92 | 35 417.79 | 34 886.33 | 130 852.02 | 133 066.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 5 000.00 | 5 000.00 |
| Share premium account | 27 548.11 | 27 548.11 | |||
| Shares repurchased | 17 300.00 | ||||
| Retained earnings | 16 866.59 | 17 059.30 | 97.88 | 392.39 | 1 086.78 |
| Profit of the financial year | 192.71 | 338.57 | 294.51 | 694.40 | 1 076.65 |
| Shareholders equity total | 18 159.31 | 18 497.88 | 18 792.39 | 33 634.90 | 34 711.54 |
| Provisions | 483.00 | 433.00 | |||
| Non-current loans from credit institutions | 14 809.25 | 13 969.23 | 13 122.84 | 82 138.96 | 81 169.11 |
| Non-current liabilities total | 14 809.25 | 13 969.23 | 13 122.84 | 82 138.96 | 81 169.11 |
| Current loans from credit institutions | 852.56 | 837.64 | 844.12 | 1 281.90 | 1 300.60 |
| Current trade creditors | 1 051.74 | 3 031.14 | |||
| Current owed to participating | 876.42 | ||||
| Current owed to group member | 492.08 | 162.36 | 296.67 | 10 855.98 | 12 025.55 |
| Short-term deferred tax liabilities | 63.91 | 253.42 | 263.90 | ||
| Other non-interest bearing current liabilities | 1 569.81 | 1 697.27 | 1 566.40 | 529.13 | 395.78 |
| Current liabilities total | 2 978.36 | 2 950.68 | 2 971.10 | 14 595.17 | 16 753.07 |
| Balance sheet total (liabilities) | 35 946.92 | 35 417.79 | 34 886.33 | 130 852.02 | 133 066.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.