MOAN HOLDING, RINGE ApS — Credit Rating and Financial Key Figures
CVR number: 27496652
Industrivej 4, 5750 Ringe
mbc@firma.tele.dk
tel: 62622272
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 668.63 | 1 514.29 | 1 305.48 | 602.91 | -81.88 |
Employee benefit expenses | -1 163.93 | -1 332.86 | -1 711.88 | - 928.29 | - 220.55 |
Total depreciation | - 176.90 | - 224.11 | - 201.21 | - 194.88 | - 178.88 |
EBIT | - 672.20 | -42.67 | - 607.62 | - 520.27 | - 481.32 |
Other financial income | 2 217.15 | 1 292.45 | 1 923.04 | 712.24 | 1 714.13 |
Other financial expenses | - 104.62 | -91.09 | - 110.28 | -2 008.71 | - 167.02 |
Net income from associates (fin.) | 620.49 | 1 284.17 | 1 652.45 | 966.34 | 216.16 |
Pre-tax profit | 2 060.82 | 2 442.85 | 2 857.59 | - 850.39 | 1 281.95 |
Income taxes | - 323.51 | - 263.99 | - 271.40 | 394.75 | - 233.31 |
Net earnings | 1 737.31 | 2 178.86 | 2 586.19 | - 455.65 | 1 048.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 188.01 | 5 076.24 | 4 964.47 | 4 852.69 | 4 740.92 |
Machinery and equipment | 245.75 | 378.43 | 199.38 | 116.27 | 49.16 |
Tangible assets total | 5 433.77 | 5 454.67 | 5 163.84 | 4 968.96 | 4 790.08 |
Holdings in group member companies | 1 959.70 | 3 977.08 | 5 901.14 | 5 342.24 | 5 216.74 |
Participating interests | 1 791.83 | 1 846.30 | 1 317.85 | 1 158.56 | 1 152.49 |
Investments total | 3 751.53 | 5 823.37 | 7 218.99 | 6 500.80 | 6 369.22 |
Long term receivables total | |||||
Finished products/goods | 475.20 | ||||
Inventories total | 475.20 | ||||
Current trade debtors | 173.15 | 100.58 | 94.45 | 98.39 | 91.93 |
Current amounts owed by group member comp. | 2 672.27 | 3 180.07 | 2 964.63 | 2 142.63 | 2 403.68 |
Current owed by particip. interest comp. | 798.41 | 925.14 | 1 303.47 | 1 916.59 | 2 660.02 |
Prepayments and accrued income | 22.58 | 26.24 | 13.52 | 15.90 | 9.14 |
Current other receivables | 1 537.99 | 1 835.98 | 1 558.25 | 703.06 | 519.13 |
Current deferred tax assets | 83.17 | 230.44 | 246.53 | 549.71 | 124.24 |
Short term receivables total | 5 287.57 | 6 298.44 | 6 180.84 | 5 426.28 | 5 808.14 |
Other current investments | 9 323.44 | 9 711.72 | 11 367.87 | 9 766.23 | 10 996.88 |
Cash and bank deposits | 21.44 | 142.76 | 23.99 | 11.66 | 26.36 |
Cash and cash equivalents | 9 344.88 | 9 854.48 | 11 391.86 | 9 777.90 | 11 023.24 |
Balance sheet total (assets) | 24 292.95 | 27 430.96 | 29 955.53 | 26 673.93 | 27 990.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 800.00 | 800.00 | |||
Other reserves | 1 328.24 | 2 291.65 | 3 712.26 | 3 059.07 | 2 977.50 |
Retained earnings | 17 506.19 | 17 942.78 | 17 901.01 | 20 340.40 | 19 166.32 |
Profit of the financial year | 1 737.31 | 2 178.86 | 2 586.19 | - 455.65 | 1 048.64 |
Shareholders equity total | 21 071.74 | 22 913.28 | 24 699.47 | 24 243.82 | 24 492.46 |
Provisions | 99.18 | 111.85 | 113.98 | 98.27 | 122.61 |
Non-current loans from credit institutions | 1 124.21 | 1 459.84 | 1 228.49 | 1 004.66 | 804.90 |
Non-current liabilities total | 1 124.21 | 1 459.84 | 1 228.49 | 1 004.66 | 804.90 |
Current loans from credit institutions | 919.50 | 1 026.32 | 598.81 | 585.68 | 1 334.17 |
Current trade creditors | 28.05 | 36.05 | 33.05 | 40.45 | 38.00 |
Current owed to participating | 257.50 | 110.53 | |||
Current owed to group member | 391.90 | 532.13 | 1 945.07 | 619.11 | 221.74 |
Short-term deferred tax liabilities | 199.88 | 404.79 | 442.88 | 18.30 | |
Other non-interest bearing current liabilities | 200.99 | 836.16 | 893.79 | 81.94 | 958.50 |
Current liabilities total | 1 997.81 | 2 945.99 | 3 913.59 | 1 327.18 | 2 570.72 |
Balance sheet total (liabilities) | 24 292.95 | 27 430.96 | 29 955.53 | 26 673.93 | 27 990.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.