FJC Invest ApS — Credit Rating and Financial Key Figures
CVR number: 31152127
Silkeborgvej 765, Årslev 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -61.84 | 261.71 | -1 369.21 | 513.57 | 509.90 |
| Total depreciation | -43.59 | - 164.59 | - 229.17 | - 300.41 | - 261.60 |
| EBIT | - 105.44 | 97.12 | -1 598.38 | 213.17 | 248.30 |
| Other financial income | 248.95 | 1 449.77 | 490.64 | 678.19 | 929.73 |
| Other financial expenses | - 512.68 | - 260.17 | -2 613.72 | - 397.67 | - 409.34 |
| Net income from associates (fin.) | 2 179.33 | 3 748.80 | 2 615.49 | 2 005.18 | 4 212.49 |
| Pre-tax profit | 1 810.16 | 5 035.52 | -1 105.96 | 2 498.88 | 4 981.18 |
| Income taxes | 54.98 | - 291.06 | 436.26 | - 136.77 | - 401.68 |
| Net earnings | 1 865.14 | 4 744.46 | - 669.70 | 2 362.10 | 4 579.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 906.41 | 13 219.82 | 19 388.84 | 19 088.43 | 18 826.83 |
| Tangible assets total | 13 906.41 | 13 219.82 | 19 388.84 | 19 088.43 | 18 826.83 |
| Holdings in group member companies | 11 122.43 | 12 809.37 | 12 141.87 | 14 232.55 | 18 506.65 |
| Investments total | 11 122.43 | 12 809.37 | 12 141.87 | 14 232.55 | 18 506.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 55.34 | 73.66 | 92.63 | 530.19 | |
| Current deferred tax assets | 690.12 | 1 034.54 | 997.68 | 728.39 | 868.57 |
| Short term receivables total | 745.47 | 1 108.21 | 1 090.30 | 1 258.58 | 868.57 |
| Other current investments | 7 499.47 | 8 939.13 | 6 583.58 | 6 199.87 | 6 982.79 |
| Cash and bank deposits | 236.00 | 166.90 | 63.91 | 1 005.76 | 1 791.91 |
| Cash and cash equivalents | 7 735.47 | 9 106.03 | 6 647.49 | 7 205.63 | 8 774.69 |
| Balance sheet total (assets) | 33 509.77 | 36 243.43 | 39 268.49 | 41 785.19 | 46 976.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 070.75 | 2 757.69 | 2 090.19 | 4 180.88 | 8 454.97 |
| Retained earnings | 23 287.83 | 22 704.18 | 27 915.34 | 25 117.19 | 23 131.80 |
| Profit of the financial year | 1 865.14 | 4 744.46 | - 669.70 | 2 362.10 | 4 579.51 |
| Shareholders equity total | 27 423.72 | 31 406.32 | 29 653.63 | 31 982.16 | 36 501.27 |
| Non-current loans from credit institutions | 7 971.42 | 7 998.23 | 7 998.23 | ||
| Non-current liabilities total | 7 971.42 | 7 998.23 | 7 998.23 | ||
| Advances received | 55.39 | 75.48 | 80.96 | 80.96 | 99.66 |
| Current trade creditors | 99.92 | 25.25 | 25.25 | 41.80 | |
| Current owed to participating | 800.00 | ||||
| Current owed to group member | 5 758.95 | 4 068.91 | 632.87 | 1 579.41 | 2 213.06 |
| Short-term deferred tax liabilities | 99.39 | 593.82 | 14.83 | ||
| Other non-interest bearing current liabilities | 72.40 | 98.90 | 104.36 | 104.36 | 122.72 |
| Current liabilities total | 6 086.05 | 4 837.10 | 1 643.44 | 1 804.80 | 2 477.24 |
| Balance sheet total (liabilities) | 33 509.77 | 36 243.43 | 39 268.49 | 41 785.19 | 46 976.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.