Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klipperiet af Smederupgaard ApS — Credit Rating and Financial Key Figures
CVR number: 39519119
Rytterstræde 5, Saunte 3100 Hornbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 481.21 | 668.58 | 780.25 | 2.86 | 245.84 |
| Employee benefit expenses | - 449.34 | - 773.44 | - 750.70 | -24.43 | - 180.66 |
| Total depreciation | -23.60 | -23.60 | -23.60 | -10.62 | |
| EBIT | 8.27 | - 128.47 | 5.94 | -32.19 | 65.18 |
| Other financial income | 2.33 | 0.06 | |||
| Other financial expenses | -3.91 | -5.81 | -5.14 | -3.10 | -0.08 |
| Pre-tax profit | 4.37 | - 131.95 | 0.80 | -35.29 | 65.16 |
| Income taxes | -1.17 | 28.72 | -0.95 | 7.09 | -14.69 |
| Net earnings | 3.20 | - 103.23 | -0.15 | -28.19 | 50.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 57.82 | 34.22 | 10.62 | ||
| Tangible assets total | 57.82 | 34.22 | 10.62 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 86.64 | 84.49 | 116.13 | 119.50 | 119.50 |
| Inventories total | 86.64 | 84.49 | 116.13 | 119.50 | 119.50 |
| Current amounts owed by group member comp. | 60.24 | 62.56 | 30.04 | 16.05 | 22.04 |
| Current other receivables | 0.03 | ||||
| Current deferred tax assets | 10.48 | 39.20 | 34.13 | 41.23 | 26.54 |
| Short term receivables total | 70.72 | 101.76 | 64.18 | 57.27 | 48.62 |
| Cash and bank deposits | 178.91 | 104.52 | 62.47 | 47.27 | 48.89 |
| Cash and cash equivalents | 178.91 | 104.52 | 62.47 | 47.27 | 48.89 |
| Balance sheet total (assets) | 394.09 | 324.99 | 253.40 | 224.05 | 217.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 106.75 | 109.94 | 6.71 | 6.57 | -21.63 |
| Profit of the financial year | 3.20 | - 103.23 | -0.15 | -28.19 | 50.47 |
| Shareholders equity total | 159.94 | 56.71 | 56.57 | 28.37 | 78.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.39 | 24.99 | 18.70 | ||
| Current owed to participating | 7.51 | 8.63 | |||
| Current owed to group member | 82.03 | 47.22 | |||
| Short-term deferred tax liabilities | 5.32 | ||||
| Other non-interest bearing current liabilities | 146.79 | 221.06 | 185.44 | 163.17 | 110.84 |
| Current liabilities total | 234.15 | 268.28 | 196.83 | 195.68 | 138.16 |
| Balance sheet total (liabilities) | 394.09 | 324.99 | 253.40 | 224.05 | 217.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.