LEXTOR EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33070284
Overmarksvej 14, 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 954.39 | 1 271.83 | -0.01 | -0.58 | -1.18 |
| EBIT | 2 954.39 | 1 271.83 | -0.01 | -0.58 | -1.18 |
| Other financial income | 208.48 | 190.31 | 1 952.78 | ||
| Other financial expenses | - 180.65 | - 205.66 | - 171.56 | -1 221.18 | - 212.56 |
| Net income from associates (fin.) | 1 152.14 | 1 280.57 | 1 048.59 | ||
| Pre-tax profit | 2 773.74 | 1 066.18 | 1 189.05 | 249.11 | 2 787.63 |
| Income taxes | 39.74 | 44.92 | -10.08 | 226.92 | - 381.69 |
| Net earnings | 2 813.48 | 1 111.10 | 1 178.98 | 476.03 | 2 405.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 731.69 | 14 003.68 | 15 155.82 | 14 235.74 | 7 829.22 |
| Investments total | 12 731.69 | 14 003.68 | 15 155.82 | 14 235.74 | 7 829.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 134.67 | 50.00 | |||
| Current deferred tax assets | 39.74 | 44.92 | 259.24 | ||
| Short term receivables total | 174.41 | 94.92 | 259.24 | ||
| Other current investments | 971.05 | 6 784.32 | 10 163.04 | 9 270.46 | |
| Cash and bank deposits | 10 636.31 | 9 213.25 | 4 313.65 | 37.34 | 10 880.59 |
| Cash and cash equivalents | 10 636.31 | 10 184.31 | 11 097.97 | 10 200.38 | 20 151.06 |
| Balance sheet total (assets) | 23 542.41 | 24 282.90 | 26 253.79 | 24 695.36 | 27 980.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 17 770.96 | 20 471.44 | 21 468.13 | 20 328.67 | 22 075.39 |
| Profit of the financial year | 2 813.48 | 1 111.10 | 1 178.98 | 476.03 | 2 405.95 |
| Shareholders equity total | 20 855.04 | 21 855.53 | 22 921.51 | 21 082.50 | 24 763.33 |
| Non-current liabilities total | |||||
| Current owed to group member | 100.00 | 100.00 | 830.00 | 930.00 | |
| Short-term deferred tax liabilities | 2.91 | 302.98 | |||
| Other non-interest bearing current liabilities | 2 587.37 | 2 327.37 | 2 499.37 | 2 682.87 | 2 913.97 |
| Current liabilities total | 2 687.37 | 2 427.37 | 3 332.28 | 3 612.87 | 3 216.95 |
| Balance sheet total (liabilities) | 23 542.41 | 24 282.90 | 26 253.79 | 24 695.36 | 27 980.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.