Sissel Hansen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37051128
Borgbjergsvej 1, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.75 | -8.72 | -7.07 | 45.29 | 37.21 |
| Other operating expenses | -20.00 | ||||
| EBIT | -7.75 | -8.72 | -7.07 | 45.29 | 17.21 |
| Other financial income | 6.19 | 54.43 | |||
| Other financial expenses | -0.34 | -3.15 | -2.89 | -0.22 | -0.83 |
| Reduction non-current investment assets | -40.00 | -3.73 | |||
| Net income from associates (fin.) | - 268.78 | - 297.95 | -1 461.31 | 1 178.79 | - 294.80 |
| Pre-tax profit | - 276.87 | - 309.82 | -1 471.27 | 1 190.04 | - 227.72 |
| Income taxes | 2.60 | 2.03 | -11.31 | -10.94 | |
| Net earnings | - 276.87 | - 307.22 | -1 469.24 | 1 178.74 | - 238.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 915.27 | 2 617.32 | 1 156.01 | 294.80 | |
| Participating interests | 3.73 | 3.73 | |||
| Investments total | 2 919.00 | 2 621.05 | 1 156.01 | 294.80 | |
| Non-current loans receivable | 3.73 | 33.73 | 30.00 | ||
| Long term receivables total | 3.73 | 33.73 | 30.00 | ||
| Inventories total | |||||
| Current trade debtors | 19.88 | ||||
| Current amounts owed by group member comp. | 2.47 | 1 074.17 | 1 818.60 | ||
| Current deferred tax assets | 19.76 | 28.35 | 18.38 | ||
| Short term receivables total | 22.22 | 28.35 | 18.38 | 1 094.04 | 1 818.60 |
| Cash and bank deposits | 49.30 | 42.94 | 11.42 | 919.37 | 144.06 |
| Cash and cash equivalents | 49.30 | 42.94 | 11.42 | 919.37 | 144.06 |
| Balance sheet total (assets) | 2 990.52 | 2 692.34 | 1 189.53 | 2 341.95 | 1 992.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 8.50 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 2 232.60 | 1 948.24 | 482.40 | - 122.00 | |
| Retained earnings | 952.59 | 928.58 | 2 087.20 | 1 100.36 | 2 157.10 |
| Profit of the financial year | - 276.87 | - 307.22 | -1 469.24 | 1 178.74 | - 238.66 |
| Shareholders equity total | 2 916.83 | 2 609.61 | 1 140.36 | 2 319.10 | 1 958.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 69.79 | 72.59 | 39.02 | ||
| Short-term deferred tax liabilities | 0.93 | 14.94 | |||
| Other non-interest bearing current liabilities | 0.15 | 0.15 | 0.15 | 11.92 | 9.28 |
| Current liabilities total | 73.69 | 82.74 | 49.17 | 22.85 | 34.22 |
| Balance sheet total (liabilities) | 2 990.52 | 2 692.34 | 1 189.53 | 2 341.95 | 1 992.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.