Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COLLOCARE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32309976
Hindhøjen 100, 8382 Hinnerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 263.65 | 150.90 | 125.47 | 147.29 | 159.21 |
| Reduction in value of non-current assets | 150.00 | -75.00 | -25.00 | -15.00 | - 335.00 |
| EBIT | 413.65 | 75.90 | 100.47 | 132.29 | - 175.79 |
| Other financial income | 60.00 | 65.84 | 68.50 | 71.30 | 74.37 |
| Other financial expenses | -91.97 | -99.48 | - 200.92 | - 245.79 | - 204.40 |
| Net income from associates (fin.) | 217.77 | 172.59 | 224.02 | 53.98 | -1 917.72 |
| Pre-tax profit | 599.45 | 214.85 | 192.07 | 11.78 | -2 223.53 |
| Income taxes | -84.17 | -9.68 | 14.83 | 1.49 | 67.64 |
| Net earnings | 515.28 | 205.17 | 206.90 | 13.27 | -2 155.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 850.00 | 4 775.00 | 4 750.00 | 4 735.00 | 4 400.00 |
| Tangible assets total | 4 850.00 | 4 775.00 | 4 750.00 | 4 735.00 | 4 400.00 |
| Holdings in group member companies | 2 065.41 | 2 238.00 | 2 462.02 | 2 515.99 | 598.28 |
| Investments total | 2 065.41 | 2 238.00 | 2 462.02 | 2 515.99 | 598.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 645.23 | 1 712.67 | 1 776.44 | 1 808.18 | 1 876.60 |
| Prepayments and accrued income | 9.55 | 9.55 | 14.42 | 14.35 | 24.73 |
| Current other receivables | 50.00 | 31.81 | 21.00 | 15.96 | 66.71 |
| Current deferred tax assets | 101.59 | 59.66 | 44.81 | 69.34 | 75.52 |
| Short term receivables total | 1 806.38 | 1 813.69 | 1 856.68 | 1 907.83 | 2 043.55 |
| Cash and bank deposits | 114.94 | 82.35 | 0.88 | ||
| Cash and cash equivalents | 114.94 | 82.35 | 0.88 | ||
| Balance sheet total (assets) | 8 836.73 | 8 909.04 | 9 068.69 | 9 158.82 | 7 042.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | 30.00 | |||
| Other reserves | 1 985.41 | 2 158.00 | 2 382.02 | 2 435.99 | 518.28 |
| Retained earnings | 570.40 | 883.09 | 864.25 | 1 017.18 | 2 948.16 |
| Profit of the financial year | 515.28 | 205.17 | 206.90 | 13.27 | -2 155.90 |
| Shareholders equity total | 3 208.29 | 3 356.27 | 3 533.17 | 3 546.44 | 1 390.54 |
| Provisions | 76.36 | 68.18 | 64.29 | 77.08 | 13.98 |
| Non-current loans from credit institutions | 3 463.85 | 3 430.09 | 3 425.18 | 3 404.27 | 3 323.23 |
| Non-current other liabilities | 118.35 | 96.77 | 69.48 | 100.69 | 115.69 |
| Non-current liabilities total | 3 582.20 | 3 526.86 | 3 494.66 | 3 504.95 | 3 438.91 |
| Current loans from credit institutions | 35.00 | 35.00 | 35.38 | 21.52 | 80.09 |
| Short-term deferred tax liabilities | 127.08 | 64.39 | 3.90 | ||
| Other non-interest bearing current liabilities | 1 807.79 | 1 858.34 | 1 937.29 | 2 008.83 | 2 119.18 |
| Current liabilities total | 1 969.88 | 1 957.73 | 1 976.57 | 2 030.35 | 2 199.28 |
| Balance sheet total (liabilities) | 8 836.73 | 8 909.04 | 9 068.69 | 9 158.82 | 7 042.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.