STANSOMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 17470833
Kornmarken 25, 7190 Billund
tel: 75338300
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 46 063.78 | 47 615.36 | 55 336.26 | 54 735.38 | 50 027.27 |
Employee benefit expenses | -38 609.20 | -34 147.21 | -39 141.00 | -42 564.10 | -42 520.75 |
Other operating expenses | -33.11 | -3.36 | |||
Total depreciation | -3 688.98 | -4 558.06 | -7 505.98 | -4 412.24 | -4 694.11 |
EBIT | 3 765.59 | 8 876.98 | 8 689.28 | 7 759.04 | 2 809.04 |
Other financial income | 135.28 | 53.68 | 1 210.85 | 61.05 | 457.82 |
Other financial expenses | - 441.71 | - 696.57 | - 397.45 | - 481.87 | - 246.10 |
Reduction non-current investment assets | - 968.09 | ||||
Pre-tax profit | 771.29 | 1 599.87 | 2 096.70 | 7 338.22 | 3 020.77 |
Income taxes | - 771.29 | -1 599.87 | -2 096.70 | -1 618.14 | - 633.35 |
Net earnings | 5 720.08 | 2 387.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 440.00 | 160.00 | |||
Intangible assets total | 440.00 | 160.00 | |||
Buildings | 24 457.78 | 25 091.32 | 21 682.96 | 22 701.92 | 18 842.18 |
Machinery and equipment | 436.89 | 608.85 | 649.68 | 1 179.05 | 1 256.42 |
Advance payments and construction in progress | 4 589.82 | 3 168.71 | 616.32 | 629.72 | 10 723.72 |
Tangible assets total | 29 484.50 | 28 868.87 | 22 948.97 | 24 510.69 | 30 822.32 |
Investments total | |||||
Non-current other receivables | 1 062.41 | ||||
Long term receivables total | 1 062.41 | ||||
Semifinished products | 6 226.16 | 5 861.93 | 5 386.42 | 8 383.04 | 6 433.36 |
Raw materials and consumables | 13 419.94 | 12 355.85 | 17 810.18 | 11 946.53 | 12 872.11 |
Finished products/goods | 4 344.61 | 2 765.36 | 5 271.13 | 7 675.39 | 5 842.50 |
Inventories total | 23 990.71 | 20 983.15 | 28 467.73 | 28 004.97 | 25 147.97 |
Current trade debtors | 15 015.53 | 16 781.48 | 18 116.68 | 20 396.13 | 17 128.20 |
Prepayments and accrued income | 47.26 | ||||
Current other receivables | 1 116.72 | 5 283.84 | 3 008.68 | 1 373.38 | 1 995.48 |
Current deferred tax assets | 241.71 | ||||
Short term receivables total | 16 373.97 | 22 065.32 | 21 125.35 | 21 816.77 | 19 123.68 |
Cash and bank deposits | 1 905.69 | 11 215.39 | 15 993.87 | 7 713.21 | 18 005.88 |
Cash and cash equivalents | 1 905.69 | 11 215.39 | 15 993.87 | 7 713.21 | 18 005.88 |
Balance sheet total (assets) | 73 257.28 | 83 292.73 | 88 535.92 | 82 045.64 | 93 099.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | |
Other reserves | -3 000.00 | ||||
Retained earnings | 42 034.69 | 44 700.82 | 49 106.79 | 49 106.79 | 51 826.87 |
Profit of the financial year | 5 720.08 | 2 387.42 | |||
Shareholders equity total | 46 534.69 | 50 200.82 | 54 606.79 | 57 326.87 | 56 714.29 |
Provisions | 1 078.00 | 1 464.00 | 1 426.00 | 1 591.00 | 1 489.00 |
Non-current leasing loans | 131.25 | 2 791.73 | 2 215.45 | 1 718.25 | 1 171.63 |
Non-current accruals and deferred income | 73.31 | 54.64 | 35.90 | 17.17 | 11 138.44 |
Non-current other liabilities | 2 937.53 | 3 051.46 | |||
Non-current deferred tax liabilities | 2 264.41 | ||||
Non-current liabilities total | 3 142.10 | 5 897.83 | 4 515.77 | 1 735.41 | 12 310.07 |
Current loans from credit institutions | 1 472.05 | 545.08 | 594.67 | 558.63 | 563.79 |
Advances received | 78.00 | ||||
Current trade creditors | 4 764.78 | 8 752.46 | 10 684.69 | 6 346.64 | 7 831.94 |
Current owed to group member | 7 940.44 | 8 582.07 | 8 088.79 | 7 457.22 | 8 166.33 |
Short-term deferred tax liabilities | 972.16 | 2 134.70 | 1 453.14 | 735.35 | |
Other non-interest bearing current liabilities | 8 247.22 | 6 878.31 | 5 660.89 | 5 576.73 | 4 567.12 |
Accruals and deferred income | 823.61 | 721.97 | |||
Current liabilities total | 22 502.49 | 25 730.08 | 27 987.36 | 21 392.36 | 22 586.49 |
Balance sheet total (liabilities) | 73 257.28 | 83 292.73 | 88 535.92 | 82 045.64 | 93 099.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.