Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JCJS Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36441178
Rådhusgade 4, 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 607.23 | 874.94 | 299.19 | 662.18 | 196.08 |
| Other operating expenses | - 840.87 | -1 520.79 | |||
| Total depreciation | -84.20 | - 117.30 | - 122.51 | - 135.42 | - 111.52 |
| EBIT | 523.03 | 757.64 | 176.68 | - 314.11 | -1 436.23 |
| Other financial income | 87.62 | 137.75 | 76.35 | 16.72 | 6.48 |
| Other financial expenses | - 116.88 | - 298.76 | - 495.64 | -1 697.90 | -2 083.01 |
| Net income from associates (fin.) | 3 944.50 | 3 350.90 | 6 452.44 | 8 984.58 | 5 135.35 |
| Pre-tax profit | 4 438.26 | 3 947.54 | 6 209.84 | 6 989.29 | 1 622.59 |
| Income taxes | - 114.03 | - 120.64 | 42.18 | 329.22 | 467.41 |
| Net earnings | 4 324.23 | 3 826.90 | 6 252.02 | 7 318.51 | 2 090.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 915.52 | 19 541.26 | 26 291.97 | 24 025.72 | 17 407.18 |
| Machinery and equipment | 213.97 | 260.65 | 644.21 | 617.37 | 544.91 |
| Tangible assets total | 9 129.49 | 19 801.90 | 26 936.18 | 24 643.09 | 17 952.09 |
| Holdings in group member companies | 5 080.43 | 6 431.33 | 12 883.77 | 33 726.07 | 38 885.42 |
| Investments total | 5 080.43 | 6 431.33 | 12 883.77 | 33 726.07 | 38 885.42 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 561.29 | 2 887.89 | 2 629.91 | 511.18 | 301.85 |
| Prepayments and accrued income | 354.67 | 376.74 | 80.30 | ||
| Current other receivables | 210.45 | 192.63 | 214.01 | 1 644.43 | 172.03 |
| Current deferred tax assets | 541.23 | 172.64 | 1 384.03 | 622.22 | 1 335.41 |
| Short term receivables total | 4 312.97 | 3 607.83 | 4 604.69 | 2 858.12 | 1 809.30 |
| Cash and bank deposits | 500.00 | 2 131.73 | 500.00 | 71.38 | |
| Cash and cash equivalents | 500.00 | 2 131.73 | 500.00 | 71.38 | |
| Balance sheet total (assets) | 19 022.89 | 31 972.80 | 44 924.65 | 61 227.28 | 58 718.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 3 400.00 | 122.00 | 135.00 | 1 000.00 |
| Other reserves | 5 030.43 | 3 781.33 | 12 833.77 | 11 186.07 | 16 321.42 |
| Retained earnings | 1 556.83 | 1 130.16 | -1 617.38 | 5 750.38 | 6 933.55 |
| Profit of the financial year | 4 324.23 | 3 826.90 | 6 252.02 | 7 318.51 | 2 090.00 |
| Shareholders equity total | 11 075.89 | 12 188.40 | 17 640.42 | 24 439.97 | 26 394.97 |
| Non-current loans from credit institutions | 6 086.06 | 7 648.81 | 12 544.07 | 10 504.26 | 5 721.54 |
| Non-current deferred tax liabilities | 10 600.00 | ||||
| Non-current liabilities total | 6 086.06 | 18 248.81 | 12 544.07 | 10 504.26 | 5 721.54 |
| Current loans from credit institutions | 517.48 | 313.00 | 12 528.40 | 25 264.89 | 23 794.31 |
| Current trade creditors | 29.87 | 36.79 | 58.45 | 192.12 | 260.54 |
| Current owed to participating | 280.32 | 461.72 | 588.22 | 755.91 | 1 242.47 |
| Current owed to group member | 1 214.84 | ||||
| Short-term deferred tax liabilities | 494.26 | 70.27 | 1 056.85 | ||
| Other non-interest bearing current liabilities | 539.02 | 653.81 | 508.25 | 70.14 | 89.51 |
| Current liabilities total | 1 860.95 | 1 535.59 | 14 740.16 | 26 283.05 | 26 601.67 |
| Balance sheet total (liabilities) | 19 022.89 | 31 972.80 | 44 924.65 | 61 227.28 | 58 718.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.