Maersk Supply Service Philippines A/S — Credit Rating and Financial Key Figures
CVR number: 39584840
Lyngby Hovedgade 85, 2800 Kongens Lyngby
Income statement (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 775.00 | 1 767.00 | 1 732.00 | 1 325.00 | 1 736.00 |
| External services | - 584.00 | - 481.00 | - 467.00 | - 436.00 | - 787.00 |
| Gross profit | 1 191.00 | 1 286.00 | 1 265.00 | 889.00 | 949.00 |
| Employee benefit expenses | -1 113.00 | -1 251.00 | -1 163.00 | - 805.00 | - 878.00 |
| EBIT | 78.00 | 35.00 | 102.00 | 84.00 | 71.00 |
| Other financial expenses | -9.00 | -5.00 | -18.00 | -29.00 | -10.00 |
| Pre-tax profit | 69.00 | 30.00 | 84.00 | 55.00 | 61.00 |
| Income taxes | -34.00 | 20.00 | -10.00 | -20.00 | -75.00 |
| Net earnings | 35.00 | 50.00 | 74.00 | 35.00 | -14.00 |
Assets (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 368.00 | 218.00 | 173.00 | 173.00 | |
| Current owed by particip. interest comp. | 215.00 | ||||
| Prepayments and accrued income | 13.00 | 12.00 | 38.00 | 11.00 | 2.00 |
| Current other receivables | 59.00 | 108.00 | 151.00 | 184.00 | 12.00 |
| Short term receivables total | 440.00 | 335.00 | 407.00 | 368.00 | 187.00 |
| Cash and bank deposits | 191.00 | 339.00 | 344.00 | 381.00 | 690.00 |
| Cash and cash equivalents | 191.00 | 339.00 | 344.00 | 381.00 | 690.00 |
| Balance sheet total (assets) | 631.00 | 674.00 | 751.00 | 749.00 | 877.00 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 79.00 | 79.00 | 79.00 | 79.00 | 79.00 |
| Retained earnings | 379.00 | 414.00 | 464.00 | 538.00 | 573.00 |
| Profit of the financial year | 35.00 | 50.00 | 74.00 | 35.00 | -14.00 |
| Shareholders equity total | 493.00 | 543.00 | 617.00 | 652.00 | 638.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 97.00 | 108.00 | 132.00 | 76.00 | 100.00 |
| Current owed to group member | 27.00 | 70.00 | |||
| Short-term deferred tax liabilities | 13.00 | 1.00 | 6.00 | 52.00 | |
| Other non-interest bearing current liabilities | 1.00 | 23.00 | 1.00 | 15.00 | 17.00 |
| Current liabilities total | 138.00 | 131.00 | 134.00 | 97.00 | 239.00 |
| Balance sheet total (liabilities) | 631.00 | 674.00 | 751.00 | 749.00 | 877.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.