Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmorama ApS — Credit Rating and Financial Key Figures
CVR number: 37351032
Dueoddevej 14, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 036.58 | 713.24 | 735.36 | 799.07 | 936.64 |
| Employee benefit expenses | - 518.80 | - 537.69 | - 686.73 | - 665.56 | - 996.62 |
| Total depreciation | -21.43 | -36.92 | -27.45 | -21.98 | -21.98 |
| EBIT | 496.35 | 138.63 | 21.18 | 111.53 | -81.96 |
| Other financial income | 0.14 | 0.14 | 0.23 | 0.59 | 0.54 |
| Other financial expenses | -7.17 | -6.69 | -5.19 | -5.15 | -5.07 |
| Pre-tax profit | 489.32 | 132.09 | 16.21 | 106.98 | -86.49 |
| Income taxes | - 108.81 | -29.72 | -4.75 | -24.45 | 18.69 |
| Net earnings | 380.50 | 102.37 | 11.46 | 82.53 | -67.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40.66 | 113.64 | 69.36 | 47.38 | 25.40 |
| Tangible assets total | 40.66 | 113.64 | 69.36 | 47.38 | 25.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 548.41 | 597.24 | 653.17 | 523.29 | 424.89 |
| Current amounts owed by group member comp. | 6.95 | 7.09 | 7.32 | 17.48 | 17.84 |
| Prepayments and accrued income | 4.28 | 109.38 | 78.13 | 54.79 | |
| Current other receivables | 105.00 | 98.00 | 82.47 | 67.05 | 291.81 |
| Current deferred tax assets | 0.58 | 0.28 | 8.27 | ||
| Short term receivables total | 660.94 | 706.89 | 852.33 | 685.95 | 797.60 |
| Cash and bank deposits | 709.70 | 402.86 | 71.31 | 219.17 | 52.93 |
| Cash and cash equivalents | 709.70 | 402.86 | 71.31 | 219.17 | 52.93 |
| Balance sheet total (assets) | 1 411.30 | 1 223.39 | 993.01 | 952.50 | 875.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 200.00 | |||
| Retained earnings | -57.65 | 122.85 | 225.22 | 236.68 | 319.21 |
| Profit of the financial year | 380.50 | 102.37 | 11.46 | 82.53 | -67.80 |
| Shareholders equity total | 672.85 | 475.22 | 286.68 | 369.21 | 301.41 |
| Provisions | 4.47 | 10.42 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 257.29 | 308.81 | 288.03 | 189.19 | 121.88 |
| Current owed to group member | 115.84 | 222.35 | 249.99 | 255.04 | 278.60 |
| Short-term deferred tax liabilities | 110.35 | 29.41 | 18.50 | ||
| Other non-interest bearing current liabilities | 254.96 | 187.60 | 163.83 | 110.14 | 174.05 |
| Current liabilities total | 738.45 | 748.17 | 701.85 | 572.87 | 574.52 |
| Balance sheet total (liabilities) | 1 411.30 | 1 223.39 | 993.01 | 952.50 | 875.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.