Life change ApS — Credit Rating and Financial Key Figures
CVR number: 40389830
Nygårdterrasserne 288 D, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 39.90 | -26.50 | 180.65 | 346.96 |
| Employee benefit expenses | - 136.64 | - 195.57 | ||
| Total depreciation | -10.00 | -10.00 | -10.00 | |
| EBIT | 39.90 | -36.50 | 34.00 | 141.39 |
| Other financial income | 5.67 | |||
| Other financial expenses | -6.04 | -1.43 | -0.45 | -2.79 |
| Pre-tax profit | 33.87 | -37.93 | 33.55 | 144.27 |
| Income taxes | -9.60 | 7.65 | -7.59 | -31.84 |
| Net earnings | 24.26 | -30.28 | 25.96 | 112.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.00 | 50.00 | 40.00 | 30.00 | 20.00 |
| Tangible assets total | 50.00 | 50.00 | 40.00 | 30.00 | 20.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | 5.51 | |||
| Current other receivables | 8.03 | 140.44 | |||
| Current deferred tax assets | 0.44 | 0.24 | |||
| Short term receivables total | 6.25 | 13.54 | 0.44 | 140.68 | |
| Cash and bank deposits | 35.28 | 119.80 | 172.38 | ||
| Cash and cash equivalents | 35.28 | 119.80 | 172.38 | ||
| Balance sheet total (assets) | 50.00 | 91.53 | 53.54 | 150.24 | 333.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 24.26 | -6.01 | 19.95 | ||
| Profit of the financial year | 24.26 | -30.28 | 25.96 | 112.43 | |
| Shareholders equity total | 40.00 | 64.27 | 33.99 | 59.95 | 172.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 16.42 | ||||
| Other non-interest bearing current liabilities | 10.00 | 10.85 | 14.55 | 90.29 | 160.67 |
| Current liabilities total | 10.00 | 27.27 | 19.55 | 90.29 | 160.67 |
| Balance sheet total (liabilities) | 50.00 | 91.53 | 53.54 | 150.24 | 333.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.