Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EF Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 40967966
Ringager 4 A, 2605 Brøndby
www.efsolutions.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 330.10 | 8 166.22 | 8 460.77 | 8 047.78 | 9 562.90 |
| Employee benefit expenses | -5 434.51 | -6 194.48 | -6 460.00 | -6 183.02 | -7 209.19 |
| Other operating expenses | - 113.03 | ||||
| Total depreciation | - 391.04 | - 411.93 | |||
| EBIT | 504.55 | 1 446.79 | 2 000.77 | 1 864.76 | 2 353.71 |
| Other financial income | 0.50 | 0.61 | 0.21 | 0.20 | 0.03 |
| Other financial expenses | -19.48 | -19.20 | -13.52 | -11.92 | -14.04 |
| Pre-tax profit | 485.56 | 1 428.19 | 1 987.46 | 1 853.04 | 2 339.70 |
| Income taxes | - 113.99 | - 319.10 | - 443.63 | - 416.25 | - 522.58 |
| Net earnings | 371.58 | 1 109.09 | 1 543.83 | 1 436.79 | 1 817.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 403.09 | ||||
| Intangible assets total | 403.09 | ||||
| Machinery and equipment | 164.97 | ||||
| Tangible assets total | 164.97 | ||||
| Investments total | 111.79 | 111.79 | |||
| Non-current other receivables | 22.32 | 53.50 | 55.08 | ||
| Long term receivables total | 22.32 | 53.50 | 55.08 | ||
| Inventories total | |||||
| Current trade debtors | 2 081.09 | 2 611.24 | 1 515.02 | 1 309.60 | 2 150.15 |
| Prepayments and accrued income | 15.53 | 23.50 | 570.36 | ||
| Current other receivables | 756.45 | ||||
| Current deferred tax assets | 82.82 | 80.85 | 60.63 | 40.42 | 20.21 |
| Short term receivables total | 2 920.36 | 2 692.09 | 1 591.18 | 1 373.52 | 2 740.72 |
| Cash and bank deposits | 1 020.27 | 998.62 | 3 237.26 | 2 924.60 | 1 891.55 |
| Cash and cash equivalents | 1 020.27 | 998.62 | 3 237.26 | 2 924.60 | 1 891.55 |
| Balance sheet total (assets) | 4 531.01 | 3 744.20 | 4 883.52 | 4 409.91 | 4 744.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 543.83 | 1 436.79 | 2 073.98 | ||
| Retained earnings | - 423.81 | -52.24 | - 986.98 | - 879.93 | -1 517.12 |
| Profit of the financial year | 371.58 | 1 109.09 | 1 543.83 | 1 436.79 | 1 817.12 |
| Shareholders equity total | 47.76 | 1 156.86 | 2 200.69 | 2 093.64 | 2 473.98 |
| Non-current liabilities total | |||||
| Current bonds | 1 938.50 | 1 773.18 | 1 418.95 | 1 179.78 | |
| Current loans from credit institutions | 41.26 | 13.78 | 21.66 | 38.01 | 22.14 |
| Current trade creditors | 889.32 | 317.39 | 464.58 | 463.27 | 565.81 |
| Current owed to group member | 84.49 | 0.55 | |||
| Short-term deferred tax liabilities | 317.13 | 423.41 | 396.04 | 502.37 | |
| Other non-interest bearing current liabilities | 3 428.18 | ||||
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 4 483.25 | 2 587.35 | 2 682.83 | 2 316.27 | 2 270.09 |
| Balance sheet total (liabilities) | 4 531.01 | 3 744.20 | 4 883.52 | 4 409.91 | 4 744.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.