BSJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27255914
Kokkedal Industripark 28, 2980 Kokkedal
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -8.51 | -7.56 | -22.63 | -26.25 | - 226.54 |
| EBIT | -8.51 | -7.56 | -22.63 | -26.25 | - 226.54 |
| Other financial income | 118.95 | 102.82 | 232.86 | 554.09 | 209.05 |
| Other financial expenses | - 358.35 | - 220.23 | - 276.16 | - 397.26 | - 377.05 |
| Net income from associates (fin.) | 2 853.31 | 3 386.61 | 5 569.35 | 9 227.32 | 2 893.53 |
| Pre-tax profit | 2 605.40 | 3 261.63 | 5 503.41 | 9 357.90 | 2 498.98 |
| Income taxes | 54.54 | 27.50 | 31.16 | 62.66 | |
| Net earnings | 2 605.40 | 3 316.17 | 5 530.91 | 9 389.07 | 2 561.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 297.52 | ||||
| Machinery and equipment | 409.61 | ||||
| Tangible assets total | 3 707.13 | ||||
| Holdings in group member companies | 31 593.78 | 33 517.00 | 40 241.03 | 42 383.20 | 39 514.13 |
| Participating interests | 3 417.86 | 3 399.57 | 3 865.18 | 3 503.91 | 8 023.35 |
| Investments total | 35 011.64 | 36 916.56 | 44 106.21 | 45 887.11 | 47 537.48 |
| Non-curr. owed by group member comp. | 5 482.56 | 3 302.70 | |||
| Non-current loans receivable | 13.00 | 613.00 | 600.00 | 1 016.67 | |
| Non-current other receivables | 2 579.17 | 3 584.57 | 6 916.12 | 10 692.92 | 11 046.12 |
| Long term receivables total | 2 579.17 | 3 597.57 | 7 529.12 | 16 775.48 | 15 365.48 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 507.79 | 205.39 | |||
| Current owed by particip. interest comp. | 2 007.56 | ||||
| Current other receivables | 2 325.77 | 455.14 | 333.33 | ||
| Current deferred tax assets | 794.00 | 135.00 | 54.00 | 223.76 | 552.66 |
| Short term receivables total | 3 119.77 | 2 097.93 | 2 061.56 | 223.76 | 1 091.38 |
| Cash and bank deposits | 31.72 | 23.92 | 23.34 | 82.84 | 80.37 |
| Cash and cash equivalents | 31.72 | 23.92 | 23.34 | 82.84 | 80.37 |
| Balance sheet total (assets) | 40 742.30 | 42 635.98 | 53 720.24 | 62 969.19 | 67 781.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 18 940.69 | 20 719.95 | 26 527.84 | 32 548.30 | 29 463.70 |
| Retained earnings | 14 134.20 | 14 710.34 | 14 210.47 | 13 696.39 | 30 868.09 |
| Profit of the financial year | 2 605.40 | 3 316.17 | 5 530.91 | 9 389.07 | 2 561.64 |
| Shareholders equity total | 35 915.88 | 38 984.47 | 46 508.62 | 55 876.56 | 63 140.43 |
| Provisions | 212.78 | 219.75 | 247.14 | 129.85 | |
| Non-current other liabilities | 666.67 | 333.33 | |||
| Non-current liabilities total | 666.67 | 333.33 | |||
| Current loans from credit institutions | 333.33 | 333.33 | 333.33 | ||
| Current owed to group member | 3 435.37 | 2 507.52 | 247.14 | 129.85 | |
| Other non-interest bearing current liabilities | 178.27 | 257.58 | 6 384.01 | 6 832.93 | 4 641.41 |
| Current liabilities total | 3 946.97 | 3 098.44 | 6 964.48 | 6 962.78 | 4 641.41 |
| Balance sheet total (liabilities) | 40 742.30 | 42 635.98 | 53 720.24 | 62 969.19 | 67 781.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.