JÆGER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 19798682
Hasserisvej 291, 9000 Aalborg
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 268.13 | - 862.24 | 4 569.76 | -1 088.93 | -1 048.55 |
Employee benefit expenses | -1 461.62 | - 714.65 | - 556.39 | -1 302.86 | -1 593.01 |
Other operating expenses | - 196.06 | -5.42 | |||
Total depreciation | - 198.79 | - 221.04 | -46.42 | ||
EBIT | -2 928.55 | -1 994.00 | 3 961.53 | -2 391.78 | -2 641.56 |
Other financial income | 3 370.65 | 5 663.06 | 1 671.94 | 1 520.16 | 2 048.37 |
Other financial expenses | -58.65 | - 855.75 | -5 716.53 | -1 496.20 | -1 046.17 |
Income from other inv. held as non-curr. assets | 1 015.36 | 977.99 | 160.00 | 5 775.86 | |
Net income from associates (fin.) | - 242.89 | 1 239.20 | 463.95 | -3 392.99 | -7 536.97 |
Pre-tax profit | 140.56 | 5 067.87 | 1 358.88 | -5 600.82 | -3 400.48 |
Income taxes | - 132.12 | -1 664.55 | 36.24 | 2 924.59 | |
Net earnings | 8.44 | 3 403.32 | 1 395.12 | -2 676.23 | -3 400.48 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 16 477.04 | 16 256.00 | |||
Machinery and equipment | 768.93 | 846.20 | 846.20 | ||
Tangible assets total | 17 245.96 | 17 102.20 | 846.20 | ||
Holdings in group member companies | 19 835.37 | 25 299.50 | 30 258.87 | 30 327.18 | |
Participating interests | 7 416.46 | 9 312.73 | 24 253.93 | 27 430.43 | 27 227.68 |
Investments total | 7 416.46 | 29 148.10 | 49 553.43 | 57 689.30 | 57 554.86 |
Non-current loans receivable | 4 447.70 | 4 790.40 | 8 524.43 | 26 132.78 | 32 327.71 |
Long term receivables total | 4 447.70 | 4 790.40 | 8 524.43 | 26 132.78 | 32 327.71 |
Inventories total | |||||
Current trade debtors | 790.21 | 20.00 | |||
Current amounts owed by group member comp. | 361.83 | 25 483.19 | 27 145.40 | 4 257.97 | 3 658.66 |
Current owed by particip. interest comp. | 5 686.59 | 7 414.95 | 5 766.52 | 10 055.10 | 8 610.18 |
Prepayments and accrued income | 1.36 | ||||
Current other receivables | 398.49 | 482.58 | 1 498.75 | 825.65 | 392.01 |
Current deferred tax assets | 799.23 | 385.01 | 292.08 | ||
Short term receivables total | 7 246.15 | 33 380.72 | 34 410.67 | 16 313.94 | 12 974.29 |
Other current investments | 49 009.91 | 19 584.57 | 26 655.79 | 25 137.75 | 26 172.37 |
Cash and bank deposits | 2 368.03 | 3 819.54 | 3 519.09 | 1 250.35 | |
Cash and cash equivalents | 51 377.93 | 23 404.10 | 30 174.88 | 26 388.10 | 26 172.37 |
Balance sheet total (assets) | 87 734.20 | 107 825.52 | 123 509.61 | 126 524.11 | 129 029.23 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 7 200.00 | 7 200.00 | 7 200.00 | 7 200.00 | 7 200.00 |
Shares repurchased | 1 487.86 | ||||
Other reserves | -19.71 | ||||
Retained earnings | 73 788.18 | 73 776.91 | 77 180.23 | 78 575.35 | 75 899.12 |
Profit of the financial year | 8.44 | 3 403.32 | 1 395.12 | -2 676.23 | -3 400.48 |
Shareholders equity total | 82 464.77 | 84 380.23 | 85 775.36 | 83 099.12 | 79 698.65 |
Provisions | 1 280.70 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 3 603.08 | 3 555.06 | 3 473.39 | 3 848.93 | 8 967.86 |
Current trade creditors | 221.38 | 100.00 | 122.27 | 106.11 | 133.40 |
Current owed to participating | 13.01 | 18 093.44 | 19 480.44 | 15 945.95 | 16 242.49 |
Current owed to group member | 13 090.27 | 23 432.43 | 23 871.90 | ||
Short-term deferred tax liabilities | 1 684.07 | 1 552.07 | |||
Other non-interest bearing current liabilities | 151.25 | 12.72 | 15.82 | 91.57 | 114.94 |
Current liabilities total | 3 988.72 | 23 445.29 | 37 734.26 | 43 424.99 | 49 330.59 |
Balance sheet total (liabilities) | 87 734.20 | 107 825.52 | 123 509.61 | 126 524.11 | 129 029.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.