Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AF 11/6 2009 A/S — Credit Rating and Financial Key Figures
CVR number: 32286976
Gl Ringstedvej 61, 4300 Holbæk
post4300@advodan.com
tel: 33138812
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 851.77 | 7 445.66 | 7 754.12 | 9 602.46 | 8 596.09 |
| Total depreciation | -5 203.27 | -11 400.00 | - 325.00 | -10 875.00 | |
| EBIT | 6 851.77 | 2 242.39 | 19 154.12 | 9 927.46 | 19 471.09 |
| Other financial income | 1.03 | 67.05 | |||
| Other financial expenses | -5 747.70 | -5 596.97 | -7 326.07 | -9 396.39 | -9 568.29 |
| Pre-tax profit | 1 104.07 | -3 354.58 | 11 828.05 | 532.10 | 9 969.85 |
| Income taxes | - 320.35 | 733.06 | -2 441.79 | - 135.96 | -2 400.72 |
| Net earnings | 783.72 | -2 621.52 | 9 386.26 | 396.14 | 7 569.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 131 803.27 | 126 600.00 | |||
| Buildings | 138 000.00 | 138 325.00 | 149 200.00 | ||
| Tangible assets total | 131 803.27 | 126 600.00 | 138 000.00 | 138 325.00 | 149 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.58 | 382.41 | 260.77 | ||
| Current amounts owed by group member comp. | 2 262.50 | 4 564.35 | 4 564.35 | ||
| Prepayments and accrued income | 1 737.19 | 1 413.12 | 1 089.04 | 900.00 | 904.44 |
| Current other receivables | 2 555.07 | 2 556.31 | 2 562.57 | 2 893.74 | 2 709.65 |
| Short term receivables total | 4 292.26 | 4 003.00 | 6 296.52 | 8 618.86 | 8 178.44 |
| Cash and bank deposits | 3 320.91 | 2 568.80 | 2 532.04 | 56.77 | 10.56 |
| Cash and cash equivalents | 3 320.91 | 2 568.80 | 2 532.04 | 56.77 | 10.56 |
| Balance sheet total (assets) | 139 416.44 | 133 171.81 | 146 828.56 | 147 000.63 | 157 389.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 1 250.00 | ||||
| Other reserves | -1 250.00 | ||||
| Retained earnings | 10 062.00 | 10 845.72 | 8 224.21 | 17 610.46 | 18 006.60 |
| Profit of the financial year | 783.72 | -2 621.52 | 9 386.26 | 396.14 | 7 569.13 |
| Shareholders equity total | 20 845.72 | 18 224.21 | 27 610.46 | 28 006.60 | 35 575.73 |
| Provisions | 8 493.48 | 7 760.42 | 10 202.21 | 10 338.17 | 12 738.89 |
| Non-current loans from credit institutions | 102 450.00 | 102 100.00 | 101 750.00 | 100 100.00 | 96 950.00 |
| Non-current other liabilities | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 3 192.70 |
| Non-current liabilities total | 104 950.00 | 104 600.00 | 104 250.00 | 102 600.00 | 100 142.70 |
| Current loans from credit institutions | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
| Advances received | 124.43 | ||||
| Current trade creditors | 72.06 | 15.96 | 2.55 | 40.70 | 89.06 |
| Current owed to participating | 950.00 | ||||
| Current owed to group member | 0.23 | 1 650.22 | 1 967.75 | 4 682.41 | |
| Other non-interest bearing current liabilities | 3 755.18 | 2 221.00 | 2 763.12 | 3 697.41 | 3 685.77 |
| Current liabilities total | 5 127.24 | 2 587.18 | 4 765.89 | 6 055.86 | 8 931.68 |
| Balance sheet total (liabilities) | 139 416.44 | 133 171.81 | 146 828.56 | 147 000.63 | 157 389.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.