CopenHeaven P/S — Credit Rating and Financial Key Figures
CVR number: 41921498
Klosterrisvej 4, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -89.97 | 274.30 | -83.51 |
Employee benefit expenses | -45.45 | -78.23 | -3.83 |
Total depreciation | -48.38 | - 529.37 | - 664.25 |
EBIT | - 183.79 | - 333.30 | - 751.59 |
Other financial income | 0.08 | ||
Other financial expenses | -1.21 | -5.52 | |
Pre-tax profit | - 185.01 | - 338.82 | - 751.51 |
Net earnings | - 185.01 | - 338.82 | - 751.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 1 402.88 | 2 780.95 | 2 525.55 |
Intangible assets total | 1 402.88 | 2 780.95 | 2 525.55 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 33.75 | 154.64 | |
Current other receivables | 160.64 | 5.00 | 5.00 |
Short term receivables total | 194.39 | 159.64 | 5.00 |
Cash and bank deposits | 68.67 | 12.07 | 11.39 |
Cash and cash equivalents | 68.67 | 12.07 | 11.39 |
Balance sheet total (assets) | 1 665.93 | 2 952.66 | 2 541.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Other reserves | 2 451.96 | ||
Retained earnings | - 185.01 | -2 975.79 | |
Profit of the financial year | - 185.01 | - 338.82 | - 751.51 |
Shareholders equity total | 214.99 | - 123.83 | - 875.34 |
Non-current owed to group member | 1 261.75 | 2 956.75 | 3 358.75 |
Non-current liabilities total | 1 261.75 | 2 956.75 | 3 358.75 |
Current trade creditors | 160.28 | 15.20 | 15.00 |
Current owed to group member | 5.00 | 20.00 | |
Other non-interest bearing current liabilities | 28.91 | 99.54 | 23.53 |
Current liabilities total | 189.19 | 119.75 | 58.53 |
Balance sheet total (liabilities) | 1 665.93 | 2 952.66 | 2 541.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.