DGTEK A/S — Credit Rating and Financial Key Figures
CVR number: 19920372
Snaremosevej 21 E, Erritsø 7000 Fredericia
mail@dgtek.dk
tel: 75940777
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 792.54 | 21 638.67 | 24 165.16 | 24 899.00 | 27 926.44 |
Employee benefit expenses | -8 941.00 | -9 094.92 | -9 462.16 | -10 231.66 | -11 635.92 |
Total depreciation | - 440.38 | - 442.08 | - 379.60 | - 448.19 | - 757.73 |
EBIT | 12 411.16 | 12 101.67 | 14 323.40 | 14 219.15 | 15 532.79 |
Other financial income | 11.07 | 16.42 | 8.63 | 28.98 | 28.04 |
Other financial expenses | - 211.24 | -68.16 | -82.42 | - 132.66 | - 137.95 |
Net income from associates (fin.) | 33.41 | -24.80 | |||
Pre-tax profit | 12 210.99 | 12 049.92 | 14 249.61 | 14 148.89 | 15 398.08 |
Income taxes | -2 698.11 | -2 656.41 | -3 139.40 | -3 112.53 | -3 395.86 |
Net earnings | 9 512.88 | 9 393.52 | 11 110.21 | 11 036.35 | 12 002.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 30.00 | 10.00 | |||
Intangible assets total | 30.00 | 10.00 | |||
Buildings | 269.00 | 197.32 | 125.65 | 53.98 | 7.49 |
Machinery and equipment | 766.25 | 639.65 | 592.91 | 1 012.82 | 1 456.58 |
Tangible assets total | 1 035.25 | 836.98 | 718.56 | 1 066.80 | 1 464.08 |
Holdings in group member companies | 219.66 | 194.87 | |||
Investments total | 219.66 | 194.87 | |||
Non-current other receivables | 573.64 | 161.93 | 166.18 | 169.50 | 173.93 |
Long term receivables total | 573.64 | 161.93 | 166.18 | 169.50 | 173.93 |
Finished products/goods | 1 882.05 | 1 935.49 | 1 752.30 | 1 986.84 | 1 950.55 |
Inventories total | 1 882.05 | 1 935.49 | 1 752.30 | 1 986.84 | 1 950.55 |
Current trade debtors | 5 394.15 | 4 830.24 | 10 319.34 | 7 952.44 | 9 075.35 |
Current amounts owed by group member comp. | 3 936.48 | 2 896.11 | 1 873.08 | 13.74 | |
Prepayments and accrued income | 154.22 | 136.18 | 110.61 | 241.30 | 316.96 |
Current other receivables | 1 451.50 | 1 481.66 | 2 511.01 | 1 268.33 | 4 256.77 |
Short term receivables total | 6 999.87 | 10 384.57 | 15 837.06 | 11 335.14 | 13 662.82 |
Cash and bank deposits | 10 597.94 | 2 042.38 | 699.33 | 4 586.86 | 4 331.89 |
Cash and cash equivalents | 10 597.94 | 2 042.38 | 699.33 | 4 586.86 | 4 331.89 |
Balance sheet total (assets) | 21 118.75 | 15 371.34 | 19 173.44 | 19 364.81 | 21 778.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 9 512.88 | 9 393.52 | 11 110.21 | 11 002.94 | 12 027.03 |
Other reserves | 33.41 | 8.62 | |||
Retained earnings | -9 512.88 | -9 393.52 | -11 110.21 | -11 036.35 | -12 002.23 |
Profit of the financial year | 9 512.88 | 9 393.52 | 11 110.21 | 11 036.35 | 12 002.23 |
Shareholders equity total | 10 012.88 | 9 893.52 | 11 610.21 | 11 536.35 | 12 535.64 |
Provisions | 285.49 | 150.98 | 320.40 | 554.50 | 1 271.60 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 059.76 | ||||
Advances received | 97.63 | 552.52 | |||
Current trade creditors | 1 692.56 | 919.80 | 2 174.47 | 840.04 | 1 045.54 |
Current owed to group member | 16.20 | 519.17 | 106.81 | ||
Short-term deferred tax liabilities | 1 904.70 | 1 198.92 | 1 545.98 | 1 466.78 | 1 329.81 |
Other non-interest bearing current liabilities | 7 109.29 | 3 208.11 | 2 257.18 | 3 416.56 | 3 710.57 |
Accruals and deferred income | 205.44 | 1 031.40 | 1 225.65 | ||
Current liabilities total | 10 820.38 | 5 326.84 | 7 242.83 | 7 273.96 | 7 970.89 |
Balance sheet total (liabilities) | 21 118.75 | 15 371.34 | 19 173.44 | 19 364.81 | 21 778.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.