Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. Bagner Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40791906
Stokbrovej 2, Elev 8520 Lystrup
Erik@bagner.dk
tel: 40756325
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.88 | -38.18 | - 121.88 | -28.13 | -23.19 |
| EBIT | -24.88 | -38.18 | - 121.88 | -28.13 | -23.19 |
| Other financial income | 56.51 | 76.49 | 406.83 | 503.51 | 545.30 |
| Other financial expenses | -7.97 | -45.42 | -3.81 | -6.47 | -5.84 |
| Income from other inv. held as non-curr. assets | 43.38 | ||||
| Net income from associates (fin.) | 758.16 | 684.26 | 371.31 | 204.62 | 49.03 |
| Pre-tax profit | 781.82 | 720.52 | 652.46 | 673.53 | 565.31 |
| Income taxes | -23.63 | -11.78 | -86.09 | - 104.53 | -93.72 |
| Net earnings | 758.19 | 708.74 | 566.36 | 569.00 | 471.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 363.82 | 3 798.11 | 3 634.32 | 3 826.87 | 3 834.97 |
| Participating interests | 3 129.13 | 3 004.09 | 1 524.20 | 1 536.26 | 1 577.19 |
| Investments total | 6 492.94 | 6 802.20 | 5 158.51 | 5 363.13 | 5 412.16 |
| Non-curr. owed by group member comp. | 2 128.02 | 2 170.58 | 4 474.75 | 4 227.08 | 5 451.32 |
| Non-curr. owed by particip. interest comp. | 177.99 | 250.00 | 268.95 | ||
| Non-current loans receivable | 430.30 | ||||
| Non-current other receivables | 3 522.95 | 3 089.46 | 394.50 | 269.50 | 143.57 |
| Long term receivables total | 6 259.26 | 5 260.04 | 4 869.25 | 4 746.58 | 5 863.84 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.35 | 74.78 | |||
| Current owed by particip. interest comp. | 542.85 | 166.51 | 173.17 | 180.10 | |
| Prepayments and accrued income | 74.45 | ||||
| Current other receivables | 1.25 | ||||
| Current deferred tax assets | 112.13 | 79.79 | 34.74 | ||
| Short term receivables total | 4.59 | 617.63 | 278.64 | 327.42 | 214.84 |
| Other current investments | 390.84 | 639.24 | 796.36 | 988.79 | |
| Cash and bank deposits | 300.60 | 569.49 | 3 287.91 | 3 462.32 | 2 664.64 |
| Cash and cash equivalents | 300.60 | 960.32 | 3 927.15 | 4 258.68 | 3 653.43 |
| Balance sheet total (assets) | 13 057.40 | 13 640.20 | 14 233.55 | 14 695.81 | 15 144.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 175.00 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 1 038.48 | 1 243.10 | 1 290.63 | ||
| Retained earnings | 11 514.32 | 12 215.31 | 11 826.67 | 12 127.41 | 12 581.39 |
| Profit of the financial year | 758.19 | 708.74 | 566.36 | 569.00 | 471.59 |
| Shareholders equity total | 12 947.51 | 13 481.25 | 13 990.41 | 14 500.51 | 14 911.10 |
| Provisions | 73.58 | 73.58 | 73.58 | 73.58 | |
| Non-current deferred tax liabilities | 132.72 | ||||
| Non-current liabilities total | 132.72 | ||||
| Current trade creditors | 10.00 | 10.00 | |||
| Current owed to participating | 0.43 | 5.87 | 19.80 | 14.27 | |
| Short-term deferred tax liabilities | 25.77 | 67.28 | 149.74 | 107.42 | 100.45 |
| Other non-interest bearing current liabilities | 0.11 | 2.22 | 0.02 | 0.03 | |
| Current liabilities total | 36.31 | 85.37 | 169.56 | 121.72 | 100.45 |
| Balance sheet total (liabilities) | 13 057.40 | 13 640.20 | 14 233.55 | 14 695.81 | 15 144.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.