LejDetHer.dk ApS — Credit Rating and Financial Key Figures
CVR number: 38281143
Kalbyvej 32, 4684 Holmegaard
info@lejdether.dk
tel: 32144441
www.lejdether.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 536.75 | 145.39 | 471.51 | 1 508.46 | 1 152.84 |
| Employee benefit expenses | - 430.84 | - 494.71 | - 580.05 | -1 038.38 | - 916.20 |
| Other operating expenses | -47.40 | ||||
| Total depreciation | -58.66 | -88.27 | -95.27 | - 126.99 | - 221.26 |
| EBIT | 47.25 | - 437.59 | - 203.81 | 343.08 | -32.02 |
| Other financial income | 2.01 | 0.20 | 0.15 | 0.01 | |
| Other financial expenses | -2.48 | -5.95 | -6.78 | -29.90 | -54.49 |
| Pre-tax profit | 46.78 | - 443.33 | - 210.60 | 313.33 | -86.50 |
| Income taxes | -4.50 | 133.13 | 38.41 | -94.16 | 15.44 |
| Net earnings | 42.27 | - 310.20 | - 172.18 | 219.17 | -71.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 162.00 | 126.00 | 90.00 | 54.00 | 18.00 |
| Machinery and equipment | 155.77 | 173.50 | 114.23 | 378.04 | 682.16 |
| Tangible assets total | 317.77 | 299.50 | 204.23 | 432.04 | 700.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 151.20 | 165.00 | 92.40 | 20.00 | 20.00 |
| Inventories total | 151.20 | 165.00 | 92.40 | 20.00 | 20.00 |
| Current trade debtors | 87.09 | 92.43 | 11.86 | 205.20 | 463.57 |
| Current other receivables | 3.58 | 3.58 | |||
| Current deferred tax assets | 13.72 | 146.86 | 185.27 | 91.11 | 106.55 |
| Short term receivables total | 104.40 | 242.87 | 197.13 | 296.31 | 570.12 |
| Cash and bank deposits | 17.33 | 32.95 | 164.11 | 277.93 | 20.74 |
| Cash and cash equivalents | 17.33 | 32.95 | 164.11 | 277.93 | 20.74 |
| Balance sheet total (assets) | 590.70 | 740.33 | 657.87 | 1 026.28 | 1 311.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -43.48 | -1.21 | - 311.41 | - 483.59 | - 264.42 |
| Profit of the financial year | 42.27 | - 310.20 | - 172.18 | 219.17 | -71.07 |
| Shareholders equity total | 48.79 | - 261.41 | - 433.59 | - 214.42 | - 285.49 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 22.57 | 116.04 | 268.83 | 609.18 |
| Current owed to participating | 317.24 | 598.63 | |||
| Other non-interest bearing current liabilities | 212.17 | 380.53 | 975.42 | 971.87 | 987.33 |
| Current liabilities total | 541.91 | 1 001.74 | 1 091.46 | 1 240.70 | 1 596.51 |
| Balance sheet total (liabilities) | 590.70 | 740.33 | 657.87 | 1 026.28 | 1 311.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.