HACO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21716200
Barrit Langgade 97, 7150 Barrit
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 267.00 | 10 267.00 | 8 357.00 | 7 396.20 | 9 165.30 |
Total depreciation | -7 077.47 | -7 077.47 | -5 169.96 | -4 216.21 | -4 217.59 |
EBIT | 3 189.53 | 3 189.53 | 3 187.04 | 3 179.99 | 4 947.71 |
Other financial income | 125.16 | 50.91 | 36.79 | 165.16 | |
Other financial expenses | - 631.01 | - 489.37 | - 534.05 | - 173.50 | - 362.84 |
Income from other inv. held as non-curr. assets | 185.10 | 104.46 | 202.85 | 295.01 | |
Net income from associates (fin.) | 2 712.67 | -3 444.25 | 3 130.00 | 9 421.51 | 5 921.98 |
Pre-tax profit | 5 396.35 | - 558.99 | 5 938.35 | 12 667.65 | 10 967.01 |
Income taxes | - 590.33 | - 619.13 | - 617.68 | - 713.65 | -1 110.65 |
Net earnings | 4 806.02 | -1 178.12 | 5 320.67 | 11 953.99 | 9 856.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 21 439.13 | 14 361.66 | 9 191.70 | 4 975.49 | 72 919.08 |
Advance payments and construction in progress | 39 718.39 | 84 207.49 | 55 322.02 | ||
Tangible assets total | 21 439.13 | 14 361.66 | 48 910.08 | 89 182.98 | 128 241.09 |
Holdings in group member companies | 49 961.16 | 46 516.91 | 48 846.91 | 56 668.42 | 46 190.40 |
Investments total | 49 961.16 | 46 516.91 | 48 846.91 | 56 668.42 | 46 190.40 |
Non-current loans receivable | 2 351.00 | 2 351.00 | 2 351.00 | 2 351.00 | 2 351.00 |
Non-current other receivables | 8 263.20 | 6 800.00 | 6 800.00 | 6 500.00 | 5 300.00 |
Long term receivables total | 10 614.20 | 9 151.00 | 9 151.00 | 8 851.00 | 7 651.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 829.77 | 700.87 | 5 108.15 | ||
Prepayments and accrued income | 424.58 | 199.49 | |||
Current other receivables | 61.96 | 52.14 | 50.48 | 144.61 | 6 303.80 |
Current deferred tax assets | 504.67 | 700.87 | 291.32 | 1 886.35 | |
Short term receivables total | 991.22 | 2 782.27 | 1 042.67 | 5 252.76 | 8 190.15 |
Cash and bank deposits | 54 796.53 | 55 232.62 | 22 317.57 | 8 241.36 | 7 890.33 |
Cash and cash equivalents | 54 796.53 | 55 232.62 | 22 317.57 | 8 241.36 | 7 890.33 |
Balance sheet total (assets) | 137 802.23 | 128 044.45 | 130 268.23 | 168 196.53 | 198 162.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 48 641.62 | 44 397.36 | 45 927.37 | 38 948.88 | 41 670.86 |
Retained earnings | 69 008.53 | 78 058.80 | 75 350.68 | 87 649.84 | 96 881.85 |
Profit of the financial year | 4 806.02 | -1 178.12 | 5 320.67 | 11 953.99 | 9 856.36 |
Shareholders equity total | 122 656.16 | 121 478.04 | 126 798.72 | 138 752.71 | 148 609.07 |
Provisions | 1 675.00 | 1 623.00 | 1 586.00 | 767.00 | 3 764.00 |
Non-current leasing loans | 4 341.54 | 21 104.00 | |||
Non-current liabilities total | 4 341.54 | 21 104.00 | |||
Current loans from credit institutions | 5 959.98 | 4 341.54 | 1 396.00 | ||
Current trade creditors | 541.93 | 262.00 | 19 479.71 | 6 649.02 | |
Current owed to group member | 2 266.91 | 1 371.40 | 10 234.56 | ||
Short-term deferred tax liabilities | 1 532.65 | ||||
Other non-interest bearing current liabilities | 360.71 | 339.88 | 512.12 | 1 301.95 | 43.82 |
Accruals and deferred income | 6 362.50 | 6 362.50 | |||
Current liabilities total | 9 129.53 | 4 943.41 | 1 883.51 | 28 676.82 | 24 685.90 |
Balance sheet total (liabilities) | 137 802.23 | 128 044.45 | 130 268.23 | 168 196.53 | 198 162.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.