Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HACO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21716200
Barrit Langgade 97, 7150 Barrit
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 267.00 | 8 357.00 | 7 396.20 | 9 165.30 | 12 499.39 |
| Total depreciation | -7 077.47 | -5 169.96 | -4 216.21 | -4 217.59 | -7 317.12 |
| EBIT | 3 189.53 | 3 187.04 | 3 179.99 | 4 947.71 | 5 182.27 |
| Other financial income | 50.91 | 36.79 | 165.16 | 96.87 | |
| Other financial expenses | - 489.37 | - 534.05 | - 173.50 | - 362.84 | -1 578.02 |
| Income from other inv. held as non-curr. assets | 185.10 | 104.46 | 202.85 | 295.01 | 388.01 |
| Net income from associates (fin.) | -3 444.25 | 3 130.00 | 9 421.51 | 5 921.98 | 16 147.51 |
| Pre-tax profit | - 558.99 | 5 938.35 | 12 667.65 | 10 967.01 | 20 236.64 |
| Income taxes | - 619.13 | - 617.68 | - 713.65 | -1 110.65 | - 831.14 |
| Net earnings | -1 178.12 | 5 320.67 | 11 953.99 | 9 856.36 | 19 405.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 361.66 | 9 191.70 | 4 975.49 | 72 919.08 | 161 866.70 |
| Advance payments and construction in progress | 39 718.39 | 84 207.49 | 55 322.02 | ||
| Tangible assets total | 14 361.66 | 48 910.08 | 89 182.98 | 128 241.09 | 161 866.70 |
| Holdings in group member companies | 46 516.91 | 48 846.91 | 56 668.42 | 46 190.40 | 59 137.91 |
| Investments total | 46 516.91 | 48 846.91 | 56 668.42 | 46 190.40 | 59 137.91 |
| Non-current loans receivable | 2 351.00 | 2 351.00 | 2 351.00 | 2 351.00 | 2 224.16 |
| Non-current other receivables | 6 800.00 | 6 800.00 | 6 500.00 | 5 300.00 | 4 900.00 |
| Long term receivables total | 9 151.00 | 9 151.00 | 8 851.00 | 7 651.00 | 7 124.16 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 829.77 | 700.87 | 5 108.15 | ||
| Prepayments and accrued income | 199.49 | 878.98 | |||
| Current other receivables | 52.14 | 50.48 | 144.61 | 6 303.80 | 92.78 |
| Current deferred tax assets | 700.87 | 291.32 | 1 886.35 | 5 752.86 | |
| Short term receivables total | 2 782.27 | 1 042.67 | 5 252.76 | 8 190.15 | 6 724.62 |
| Cash and bank deposits | 55 232.62 | 22 317.57 | 8 241.36 | 7 890.33 | 12 630.07 |
| Cash and cash equivalents | 55 232.62 | 22 317.57 | 8 241.36 | 7 890.33 | 12 630.07 |
| Balance sheet total (assets) | 128 044.45 | 130 268.23 | 168 196.53 | 198 162.97 | 247 483.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 45 000.00 | ||||
| Other reserves | 44 397.36 | 45 927.37 | 38 948.88 | 41 670.86 | 27 818.37 |
| Retained earnings | 78 058.80 | 75 350.68 | 87 649.84 | 96 881.85 | 75 590.70 |
| Profit of the financial year | -1 178.12 | 5 320.67 | 11 953.99 | 9 856.36 | 19 405.51 |
| Shareholders equity total | 121 478.04 | 126 798.72 | 138 752.71 | 148 609.07 | 168 014.58 |
| Provisions | 1 623.00 | 1 586.00 | 767.00 | 3 764.00 | 10 348.00 |
| Non-current leasing loans | 21 104.00 | 52 714.04 | |||
| Non-current liabilities total | 21 104.00 | 52 714.04 | |||
| Current loans from credit institutions | 4 341.54 | 1 396.00 | 8 544.00 | ||
| Current trade creditors | 262.00 | 19 479.71 | 6 649.02 | 1 517.82 | |
| Current owed to group member | 1 371.40 | 10 234.56 | |||
| Short-term deferred tax liabilities | 1 532.65 | ||||
| Other non-interest bearing current liabilities | 339.88 | 512.12 | 1 301.95 | 43.82 | 123.91 |
| Accruals and deferred income | 6 362.50 | 6 362.50 | 6 221.11 | ||
| Current liabilities total | 4 943.41 | 1 883.51 | 28 676.82 | 24 685.90 | 16 406.84 |
| Balance sheet total (liabilities) | 128 044.45 | 130 268.23 | 168 196.53 | 198 162.97 | 247 483.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.