MICRO TECHNIC A/S — Credit Rating and Financial Key Figures
CVR number: 59647628
Smedevænget 5, 5560 Aarup
claus@micro-technic.com
tel: 66153000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 326.00 | 30 988.00 | 36 562.00 | 42 237.00 | 42 795.86 |
| Employee benefit expenses | -31 688.18 | -33 585.73 | |||
| Total depreciation | -2 060.07 | -11 611.43 | |||
| EBIT | - 895.00 | 5 649.00 | 8 257.00 | 8 488.75 | -2 401.30 |
| Other financial income | 132.90 | 210.25 | |||
| Other financial expenses | -2 710.51 | -2 650.78 | |||
| Net income from associates (fin.) | 50.00 | ||||
| Pre-tax profit | -1 638.00 | 3 789.00 | 5 282.00 | 5 961.13 | -4 841.83 |
| Income taxes | -1 224.84 | 1 140.54 | |||
| Net earnings | -1 638.00 | 3 789.00 | 5 282.00 | 4 736.29 | -3 701.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 4 872.68 | 7 000.00 | |||
| Intangible rights | 32.01 | 6.28 | |||
| Intangible assets total | 4 904.69 | 7 006.28 | |||
| Buildings | 7 186.60 | 7 152.43 | |||
| Tangible assets total | 7 186.60 | 7 152.43 | |||
| Investments total | 54 678.00 | 59 435.00 | 82 747.00 | ||
| Non-current other receivables | 172.64 | 249.35 | |||
| Long term receivables total | 172.64 | 249.35 | |||
| Semifinished products | 13 737.55 | 9 271.30 | |||
| Raw materials and consumables | 43 397.51 | 39 302.70 | |||
| Inventories total | 57 135.06 | 48 574.00 | |||
| Current trade debtors | 9 602.58 | 8 918.27 | |||
| Prepayments and accrued income | 144.05 | 148.88 | |||
| Current other receivables | 244.32 | 53.16 | |||
| Current deferred tax assets | 87.42 | 1 740.56 | |||
| Short term receivables total | 10 078.37 | 10 860.87 | |||
| Balance sheet total (assets) | 54 678.00 | 59 435.00 | 82 747.00 | 79 477.37 | 73 842.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 503.00 | 17 292.00 | 21 174.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 3 800.69 | 5 460.00 | |||
| Retained earnings | 1 638.00 | -3 789.00 | -5 282.00 | 14 873.49 | 17 950.47 |
| Profit of the financial year | -1 638.00 | 3 789.00 | 5 282.00 | 4 736.29 | -3 701.29 |
| Shareholders equity total | 13 503.00 | 17 292.00 | 21 174.00 | 25 910.47 | 20 209.18 |
| Provisions | 1 178.90 | 1 022.92 | |||
| Non-current leasing loans | 4 432.96 | 4 108.13 | |||
| Non-current other liabilities | 2 278.83 | 2 127.99 | |||
| Non-current liabilities total | 6 711.79 | 6 236.11 | |||
| Current loans from credit institutions | 19 233.66 | 22 388.07 | |||
| Advances received | 1 121.60 | ||||
| Current trade creditors | 6 286.69 | 4 044.85 | |||
| Current owed to participating | 16 000.00 | 16 000.00 | |||
| Other non-interest bearing current liabilities | 4 155.85 | 2 820.19 | |||
| Current liabilities total | 45 676.20 | 46 374.71 | |||
| Balance sheet total (liabilities) | 13 503.00 | 17 292.00 | 21 174.00 | 79 477.37 | 73 842.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.