SKAARUPSUND A/S — Credit Rating and Financial Key Figures
CVR number: 79196614
Skårup Tværvej 1, 5881 Skårup Fyn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 180.98 | 106.08 | -26.81 | -2.66 | -6.70 |
Employee benefit expenses | -84.00 | -21.39 | - 180.00 | ||
Other operating expenses | -11.48 | -20.45 | -18.71 | -19.10 | |
Total depreciation | -7.47 | -12.52 | -12.52 | -12.52 | -12.52 |
EBIT | - 272.45 | 82.08 | -81.18 | -33.90 | - 218.31 |
Other financial income | 895.37 | 4 438.70 | 2 040.88 | 7 725.05 | 4 843.96 |
Other financial expenses | -1 860.84 | -2 016.13 | - 643.17 | - 728.61 | - 740.27 |
Pre-tax profit | -1 237.92 | 2 504.65 | 1 316.53 | 6 962.55 | 3 885.38 |
Income taxes | 252.74 | - 539.44 | - 243.33 | -1 516.43 | - 855.57 |
Net earnings | - 985.19 | 1 965.21 | 1 073.19 | 5 446.11 | 3 029.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 502.36 | 2 489.84 | 2 477.32 | 2 464.80 | 2 452.28 |
Tangible assets total | 2 502.36 | 2 489.84 | 2 477.32 | 2 464.80 | 2 452.28 |
Investments total | |||||
Non-current loans receivable | 732.63 | 67.61 | |||
Non-current other receivables | 1 230.00 | 1 220.00 | 210.00 | 210.00 | 210.00 |
Long term receivables total | 1 962.63 | 1 220.00 | 210.00 | 277.61 | 210.00 |
Inventories total | |||||
Current other receivables | 637.05 | 570.99 | 1 363.19 | 189.67 | 267.29 |
Current deferred tax assets | 76.37 | ||||
Short term receivables total | 713.41 | 570.99 | 1 363.19 | 189.67 | 267.29 |
Other current investments | 11 662.80 | 15 388.42 | 18 087.87 | 19 331.87 | 23 747.67 |
Cash and bank deposits | 400.91 | 61.14 | 1 112.03 | 1 419.17 | 98.69 |
Cash and cash equivalents | 12 063.70 | 15 449.57 | 19 199.90 | 20 751.05 | 23 846.36 |
Balance sheet total (assets) | 17 242.11 | 19 730.40 | 23 250.41 | 23 683.12 | 26 775.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
Retained earnings | 15 749.59 | 13 764.40 | 14 729.61 | 15 802.80 | 21 248.92 |
Profit of the financial year | - 985.19 | 1 965.21 | 1 073.19 | 5 446.11 | 3 029.80 |
Shareholders equity total | 16 264.40 | 17 229.61 | 17 302.81 | 21 748.92 | 24 778.72 |
Provisions | 614.00 | 308.75 | 193.56 | 182.62 | 531.35 |
Non-current liabilities total | |||||
Current loans from credit institutions | 59.82 | 116.20 | |||
Current trade creditors | 52.60 | 51.80 | 53.00 | 58.00 | 59.75 |
Short-term deferred tax liabilities | 705.13 | 123.67 | 1 262.50 | 818.38 | |
Other non-interest bearing current liabilities | 311.11 | 1 375.29 | 5 577.38 | 431.09 | 471.53 |
Current liabilities total | 363.71 | 2 192.04 | 5 754.04 | 1 751.59 | 1 465.86 |
Balance sheet total (liabilities) | 17 242.11 | 19 730.40 | 23 250.41 | 23 683.12 | 26 775.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.