SPECIALLÆGE LARS HERLUF RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33783841
Eskadronsvej 4 A, 4700 Næstved
lhr@varix.dk
tel: 55700038
www.varix.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 237.01 | 7 416.10 | 8 551.04 | 7 628.65 | 8 024.45 |
| Employee benefit expenses | -6 194.52 | -5 554.33 | -5 434.53 | -5 287.11 | -5 107.01 |
| Other operating expenses | -6.67 | ||||
| Total depreciation | - 739.16 | - 209.02 | - 202.18 | - 134.96 | -85.21 |
| EBIT | 303.34 | 1 652.76 | 2 907.67 | 2 206.57 | 2 832.24 |
| Other financial income | 94.09 | 494.89 | 52.21 | 763.68 | 1 156.02 |
| Other financial expenses | -20.79 | -20.37 | - 606.22 | -0.54 | -26.92 |
| Net income from associates (fin.) | 127.96 | 112.51 | 116.05 | 109.13 | 102.17 |
| Pre-tax profit | 504.59 | 2 239.79 | 2 469.71 | 3 078.84 | 4 063.51 |
| Income taxes | - 122.11 | - 483.38 | - 565.94 | - 704.67 | - 910.84 |
| Net earnings | 382.49 | 1 756.40 | 1 903.78 | 2 374.17 | 3 152.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 640.92 | 2 578.74 | 2 516.56 | 2 454.38 | 2 392.20 |
| Buildings | 20.40 | 14.13 | 7.85 | 1.57 | |
| Machinery and equipment | 353.64 | 373.08 | 132.69 | 66.19 | 44.73 |
| Tangible assets total | 3 014.97 | 2 965.95 | 2 657.10 | 2 522.14 | 2 436.93 |
| Participating interests | 3 857.77 | 1 975.92 | 734.38 | 375.72 | 177.35 |
| Investments total | 3 923.81 | 1 993.28 | 751.74 | 393.08 | 194.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 593.04 | 253.07 | 629.30 | 260.76 | 632.22 |
| Current amounts owed by group member comp. | 1 890.98 | 980.57 | 1 991.81 | 168.95 | |
| Prepayments and accrued income | 8.55 | 19.78 | 6.35 | ||
| Current other receivables | 76.11 | 56.38 | |||
| Short term receivables total | 2 568.68 | 1 290.01 | 2 621.11 | 449.48 | 638.57 |
| Other current investments | 624.79 | 3 673.38 | 4 079.67 | 5 800.92 | 7 056.70 |
| Cash and bank deposits | 2 060.23 | 1 495.77 | 2 094.11 | 2 034.58 | 1 690.94 |
| Cash and cash equivalents | 2 685.02 | 5 169.15 | 6 173.78 | 7 835.51 | 8 747.63 |
| Balance sheet total (assets) | 12 192.48 | 11 418.39 | 12 203.73 | 11 200.21 | 12 017.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 3 700.00 | 4 000.00 | |
| Retained earnings | 8 126.47 | 7 508.95 | 5 565.36 | 3 469.13 | 5 843.31 |
| Profit of the financial year | 382.49 | 1 756.40 | 1 903.78 | 2 374.17 | 3 152.67 |
| Shareholders equity total | 10 588.95 | 10 345.36 | 11 249.13 | 9 923.31 | 9 075.98 |
| Provisions | 61.79 | 27.43 | 12.44 | 13.33 | 6.95 |
| Non-current other liabilities | 158.38 | ||||
| Non-current liabilities total | 158.38 | ||||
| Current loans from credit institutions | 10.02 | 11.48 | |||
| Current trade creditors | 134.38 | 94.85 | 72.64 | 75.88 | 60.68 |
| Current owed to participating | 2.77 | 3.91 | 5.58 | ||
| Current owed to group member | 1 696.97 | ||||
| Short-term deferred tax liabilities | 172.22 | 517.74 | 580.93 | 703.78 | 917.22 |
| Other non-interest bearing current liabilities | 1 066.73 | 421.54 | 285.81 | 480.00 | 254.46 |
| Current liabilities total | 1 383.35 | 1 045.60 | 942.15 | 1 263.57 | 2 934.92 |
| Balance sheet total (liabilities) | 12 192.48 | 11 418.39 | 12 203.73 | 11 200.21 | 12 017.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.