Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPECIALLÆGE LARS HERLUF RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33783841
Eskadronsvej 4 A, 4700 Næstved
lhr@varix.dk
tel: 55700038
www.varix.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 416.10 | 8 551.04 | 7 628.65 | 8 024.45 | 8 295.72 |
| Employee benefit expenses | -5 554.33 | -5 434.53 | -5 287.11 | -5 107.01 | -6 614.31 |
| Other operating expenses | -6.67 | ||||
| Total depreciation | - 209.02 | - 202.18 | - 134.96 | -85.21 | -75.31 |
| EBIT | 1 652.76 | 2 907.67 | 2 206.57 | 2 832.24 | 1 606.10 |
| Other financial income | 494.89 | 52.21 | 763.68 | 1 156.02 | 581.70 |
| Other financial expenses | -20.37 | - 606.22 | -0.54 | -26.92 | -45.03 |
| Net income from associates (fin.) | 112.51 | 116.05 | 109.13 | 102.17 | 32.39 |
| Pre-tax profit | 2 239.79 | 2 469.71 | 3 078.84 | 4 063.51 | 2 175.16 |
| Income taxes | - 483.38 | - 565.94 | - 704.67 | - 910.84 | - 500.85 |
| Net earnings | 1 756.40 | 1 903.78 | 2 374.17 | 3 152.67 | 1 674.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 578.74 | 2 516.56 | 2 454.38 | 2 392.20 | 2 330.02 |
| Buildings | 14.13 | 7.85 | 1.57 | ||
| Machinery and equipment | 373.08 | 132.69 | 66.19 | 44.73 | 144.11 |
| Tangible assets total | 2 965.95 | 2 657.10 | 2 522.14 | 2 436.93 | 2 474.13 |
| Participating interests | 1 975.92 | 734.38 | 375.72 | 177.35 | |
| Investments total | 1 993.28 | 751.74 | 393.08 | 194.71 | 17.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 253.07 | 629.30 | 260.76 | 632.22 | 621.16 |
| Current amounts owed by group member comp. | 980.57 | 1 991.81 | 168.95 | 42.70 | |
| Prepayments and accrued income | 19.78 | 6.35 | 6.67 | ||
| Current other receivables | 56.38 | ||||
| Short term receivables total | 1 290.01 | 2 621.11 | 449.48 | 638.57 | 670.53 |
| Other current investments | 3 673.38 | 4 079.67 | 5 800.92 | 7 056.70 | 8 288.23 |
| Cash and bank deposits | 1 495.77 | 2 094.11 | 2 034.58 | 1 690.94 | 952.65 |
| Cash and cash equivalents | 5 169.15 | 6 173.78 | 7 835.51 | 8 747.63 | 9 240.88 |
| Balance sheet total (assets) | 11 418.39 | 12 203.73 | 11 200.21 | 12 017.84 | 12 402.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 3 700.00 | 4 000.00 | 1 200.00 | |
| Retained earnings | 7 508.95 | 5 565.36 | 3 469.13 | 5 843.31 | 7 795.98 |
| Profit of the financial year | 1 756.40 | 1 903.78 | 2 374.17 | 3 152.67 | 1 674.31 |
| Shareholders equity total | 10 345.36 | 11 249.13 | 9 923.31 | 9 075.98 | 10 750.29 |
| Provisions | 27.43 | 12.44 | 13.33 | 6.95 | 15.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.48 | ||||
| Current trade creditors | 94.85 | 72.64 | 75.88 | 60.68 | 83.57 |
| Current owed to participating | 2.77 | 3.91 | 5.58 | 0.90 | |
| Current owed to group member | 1 696.97 | ||||
| Short-term deferred tax liabilities | 517.74 | 580.93 | 703.78 | 917.22 | 492.68 |
| Other non-interest bearing current liabilities | 421.54 | 285.81 | 480.00 | 254.46 | 1 060.35 |
| Current liabilities total | 1 045.60 | 942.15 | 1 263.57 | 2 934.92 | 1 637.49 |
| Balance sheet total (liabilities) | 11 418.39 | 12 203.73 | 11 200.21 | 12 017.84 | 12 402.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.