Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK REVISION ESBJERG GODKENDT REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 26993695
Smedevej 33, 6710 Esbjerg V
ESBJERG@danskrevision.dk
tel: 75151733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 056.63 | 19 092.86 | 20 892.53 | 20 959.54 | 21 341.63 |
| Employee benefit expenses | -14 743.17 | -15 224.64 | -16 988.05 | -16 862.87 | -17 024.92 |
| Total depreciation | - 304.81 | - 320.81 | - 232.25 | - 134.34 | - 161.44 |
| EBIT | 3 008.64 | 3 547.40 | 3 672.24 | 3 962.33 | 4 155.27 |
| Other financial income | 57.24 | 31.53 | 89.27 | 87.70 | 109.76 |
| Other financial expenses | -9.55 | -46.95 | - 138.50 | - 156.52 | - 141.18 |
| Pre-tax profit | 3 056.33 | 3 531.99 | 3 623.01 | 3 893.51 | 4 123.86 |
| Income taxes | - 699.01 | - 806.32 | - 827.71 | - 885.94 | - 940.24 |
| Net earnings | 2 357.32 | 2 725.67 | 2 795.30 | 3 007.57 | 3 183.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 287.63 | 141.56 | 67.63 | 47.11 | 276.45 |
| Intangible assets total | 287.63 | 141.56 | 67.63 | 47.11 | 276.45 |
| Land and waters | 2 202.32 | 2 093.95 | 1 985.59 | 1 877.23 | 1 768.86 |
| Machinery and equipment | 31.66 | 18.56 | 5.46 | ||
| Tangible assets total | 2 233.97 | 2 112.51 | 1 991.05 | 1 877.23 | 1 768.86 |
| Investments total | |||||
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | |||||
| Current trade debtors | 6 229.10 | 6 901.45 | 8 333.69 | 8 037.24 | 8 824.87 |
| Prepayments and accrued income | 58.95 | 86.77 | 93.92 | 250.25 | 140.85 |
| Current other receivables | 1 550.37 | 1 355.08 | 1 124.01 | 1 477.65 | 1 686.93 |
| Short term receivables total | 7 838.42 | 8 343.30 | 9 551.63 | 9 765.14 | 10 652.64 |
| Cash and bank deposits | 1 516.28 | 464.25 | 18.52 | 11.67 | 11.42 |
| Cash and cash equivalents | 1 516.28 | 464.25 | 18.52 | 11.67 | 11.42 |
| Balance sheet total (assets) | 11 926.31 | 11 111.62 | 11 678.83 | 11 751.15 | 12 759.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 3 670.00 | 2 000.00 | 3 520.00 | 3 000.00 | 2 800.00 |
| Retained earnings | -2 352.64 | -1 995.32 | -2 789.64 | -2 994.34 | -2 786.77 |
| Profit of the financial year | 2 357.32 | 2 725.67 | 2 795.30 | 3 007.57 | 3 183.62 |
| Shareholders equity total | 4 424.68 | 3 480.36 | 4 275.66 | 3 763.23 | 3 946.85 |
| Provisions | 322.20 | 292.47 | 237.10 | 375.27 | 398.56 |
| Non-current loans from credit institutions | 1 188.43 | 848.00 | |||
| Non-current liabilities total | 1 188.43 | 848.00 | |||
| Current loans from credit institutions | 452.31 | 628.56 | 577.49 | ||
| Current trade creditors | 325.60 | 307.03 | 326.43 | 413.42 | 567.93 |
| Short-term deferred tax liabilities | 719.89 | 705.04 | 722.08 | 574.77 | 707.95 |
| Other non-interest bearing current liabilities | 4 945.50 | 5 478.71 | 5 665.25 | 5 995.90 | 6 560.61 |
| Current liabilities total | 5 990.99 | 6 490.79 | 7 166.07 | 7 612.65 | 8 413.98 |
| Balance sheet total (liabilities) | 11 926.31 | 11 111.62 | 11 678.83 | 11 751.15 | 12 759.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.