Nordisk Tekstil Bebyggelsen A/S — Credit Rating and Financial Key Figures
CVR number: 19262901
Parkvej 3, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 392.75 | 1 731.56 | 3 208.16 | 6 233.50 | |
Manufacturing for enterprise's own use | - 720.00 | - 720.00 | - 720.00 | ||
External services | - 305.45 | - 421.84 | - 933.77 | - 903.70 | |
Gross profit | 862.75 | 1 807.30 | 2 029.72 | 2 994.39 | 5 329.80 |
Employee benefit expenses | - 724.33 | - 724.37 | - 724.91 | - 724.55 | -3.67 |
Reduction in value of non-current assets | 6 584.24 | 600.00 | 1 568.29 | 1 549.47 | 2 400.00 |
EBIT | 6 722.67 | 1 682.93 | 2 873.11 | 3 819.31 | 7 726.13 |
Other financial income | 7 612.47 | 18.13 | |||
Other financial expenses | - 821.13 | - 878.97 | - 834.02 | -4 143.13 | -8 318.62 |
Net income from associates (fin.) | 222.69 | 2 305.84 | 3 216.51 | 1 079.64 | 8 495.47 |
Pre-tax profit | 6 124.22 | 3 109.80 | 5 255.59 | 8 368.29 | 7 921.11 |
Income taxes | -1 300.69 | - 807.44 | -1 057.08 | -1 661.45 | -1 742.62 |
Net earnings | 4 823.53 | 2 302.36 | 4 198.51 | 6 706.85 | 6 178.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 39 000.00 | 39 600.00 | 41 200.00 | 174 200.00 | 176 600.00 |
Other tangible assets | 24 155.35 | 27 624.91 | 105 346.32 | ||
Tangible assets total | 63 155.35 | 67 224.91 | 146 546.32 | 174 200.00 | 176 600.00 |
Holdings in group member companies | 56 618.89 | 14 324.73 | 16 541.24 | 16 120.88 | 24 616.35 |
Investments total | 56 618.89 | 14 324.73 | 16 541.24 | 16 120.88 | 24 616.35 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 032.49 | 1 492.49 | |||
Prepayments and accrued income | 36.06 | ||||
Current other receivables | 55.24 | 45.10 | 7.42 | 58.10 | 42.76 |
Current deferred tax assets | 35.01 | ||||
Short term receivables total | 90.25 | 45.10 | 7.42 | 1 126.66 | 1 535.24 |
Cash and bank deposits | 77.47 | 545.54 | 117.24 | 1 821.36 | 51.46 |
Cash and cash equivalents | 77.47 | 545.54 | 117.24 | 1 821.36 | 51.46 |
Balance sheet total (assets) | 119 941.96 | 82 140.27 | 163 212.22 | 193 268.90 | 202 803.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 20 000.00 |
Retained earnings | 20 767.27 | 25 590.80 | 27 893.17 | 32 091.68 | 47 998.52 |
Profit of the financial year | 4 823.53 | 2 302.36 | 4 198.51 | 6 706.85 | 6 178.48 |
Shareholders equity total | 35 590.80 | 37 893.17 | 42 091.68 | 48 798.52 | 74 177.01 |
Provisions | 6 530.64 | 5 670.33 | 4 976.10 | 13 076.83 | 8 009.72 |
Non-current loans from credit institutions | 75 365.24 | 28 964.72 | 28 759.35 | 21 049.37 | 107 940.25 |
Non-current other liabilities | 672.60 | 474.51 | 1 946.08 | 2 132.19 | |
Non-current liabilities total | 75 365.24 | 29 637.32 | 29 233.85 | 22 995.45 | 110 072.44 |
Current loans from credit institutions | 2 218.82 | 79 407.80 | 88 320.91 | 269.16 | |
Current trade creditors | 168.48 | 331.70 | 41.25 | 248.02 | 53.94 |
Current owed to group member | 1 849.10 | 6 289.37 | 7 323.45 | 19 621.40 | 6 386.63 |
Short-term deferred tax liabilities | 362.58 | ||||
Other non-interest bearing current liabilities | 424.20 | 64.45 | 138.09 | 207.76 | 3 471.56 |
Accruals and deferred income | 13.50 | 35.12 | |||
Current liabilities total | 2 455.28 | 8 939.45 | 86 910.59 | 108 398.10 | 10 543.88 |
Balance sheet total (liabilities) | 119 941.96 | 82 140.27 | 163 212.22 | 193 268.90 | 202 803.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.