Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN NØRGAARD & PARTNERE ApS — Credit Rating and Financial Key Figures
CVR number: 73550114
Enhøjsvej 28, 3450 Allerød
tel: 26271148
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.34 | 113.87 | 2 248.95 | 30.87 | 66.62 |
| Employee benefit expenses | - 173.15 | - 185.57 | - 216.16 | - 217.81 | - 224.43 |
| Other operating expenses | - 315.72 | -29.95 | -5.05 | ||
| EBIT | 11.19 | -71.70 | 1 717.07 | - 216.89 | - 152.76 |
| Other financial income | 107.54 | 61.53 | |||
| Other financial expenses | -9.34 | -9.83 | -23.50 | -46.00 | - 167.24 |
| Pre-tax profit | 1.85 | -81.53 | 1 693.56 | - 155.35 | - 258.47 |
| Income taxes | - 265.87 | ||||
| Net earnings | 1.85 | -81.53 | 1 427.69 | - 155.35 | - 258.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.00 | 35.00 | |||
| Tangible assets total | 35.00 | 35.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Prepayments and accrued income | 0.36 | 0.36 | 0.36 | ||
| Current other receivables | 20.20 | 20.20 | 48.71 | ||
| Current deferred tax assets | 1.76 | 5.18 | |||
| Short term receivables total | 20.20 | 20.20 | 49.07 | 2.12 | 5.54 |
| Other current investments | 423.62 | 585.66 | 454.70 | ||
| Cash and bank deposits | 115.44 | 50.77 | 1 060.70 | 430.70 | 182.99 |
| Cash and cash equivalents | 115.44 | 50.77 | 1 484.31 | 1 016.36 | 637.68 |
| Balance sheet total (assets) | 185.63 | 120.97 | 1 548.38 | 1 033.48 | 658.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 117.80 | 122.00 | |||
| Retained earnings | - 257.19 | - 255.34 | - 454.66 | 851.03 | 695.68 |
| Profit of the financial year | 1.85 | -81.53 | 1 427.69 | - 155.35 | - 258.47 |
| Shareholders equity total | - 130.34 | - 211.86 | 1 215.83 | 942.68 | 562.21 |
| Non-current deferred tax liabilities | 265.87 | ||||
| Non-current liabilities total | 265.87 | ||||
| Current trade creditors | 16.48 | 17.73 | 38.62 | 22.52 | 16.13 |
| Current owed to participating | 267.68 | 266.38 | 7.32 | 39.84 | 54.17 |
| Other non-interest bearing current liabilities | 31.80 | 48.71 | 20.74 | 28.45 | 25.72 |
| Current liabilities total | 315.97 | 332.83 | 66.68 | 90.80 | 96.02 |
| Balance sheet total (liabilities) | 185.63 | 120.97 | 1 548.38 | 1 033.48 | 658.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.